| Cash Flow Statement |
| Cash At Beginning Of Period |
— |
— |
— |
— |
| Cash At End Of Period |
30,534 |
24,917 |
58,393 |
43,871 |
| Net Change In Cash And Cash Equivalents |
30,534 |
24,917 |
58,393 |
43,871 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
114,524 |
113,022 |
79,103 |
39,143 |
| Cash From Operating Activities |
| Depreciation Expenses |
249,213 |
189,386 |
131,597 |
74,482 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-9,980 |
-6,693 |
-12,028 |
-11,125 |
| Operating Gains Or Losses |
24,552 |
9,063 |
5,711 |
-3,374 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-10,188 |
-22,382 |
-13,269 |
-10,062 |
| Increase Or Decrease In Inventories |
-52,023 |
-36,006 |
-21,369 |
-29,623 |
| Increase Or Decrease In Prepaid Expenses |
-35,467 |
1,240 |
-2,394 |
-11,848 |
| Increase Or Decrease In Other Current Assets |
-35,467 |
1,240 |
-2,394 |
-11,848 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-45,950 |
-49,335 |
-58,013 |
-27,653 |
| Increase Or Decrease In Other Working Capital |
28,113 |
36,134 |
27,068 |
31,280 |
| Other Non Cash Items |
14,241 |
-4,719 |
-4,300 |
— |
| Net Cash From Continuing Operations |
4,819 |
37,481 |
24,402 |
19,017 |
| Net Cash From Discontinued Operations |
325,760 |
267,191 |
156,508 |
70,237 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-523,435 |
-393,702 |
-268,272 |
-60,515 |
| Acquisitions |
-5,480 |
143,783 |
158,433 |
58,189 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
194,316 |
-194,316 |
-194,316 |
-194,316 |
| Other Investing Changes Net |
162,361 |
-1,732 |
1,454 |
1,469 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-365,054 |
-251,651 |
-108,385 |
-857 |
| Cash From Financing Activities |
| Issuance Of Debt |
18,019 |
18,019 |
16,197 |
6,967 |
| Issuance Of Capital Stock |
-161,153 |
-107,050 |
-68,952 |
-39,015 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
-109,072 |
-81,015 |
-52,974 |
-25,074 |
| Payment Of Cash Dividends |
-652 |
5,423 |
4,999 |
1,613 |
| Net Other Financing Charges |
-652 |
5,423 |
4,999 |
1,613 |
| Cash From Discontinued Financing Activities |
5,686 |
— |
— |
— |
| Net Cash From Financing Activities |
69,828 |
9,377 |
10,270 |
-25,509 |