| Cash Flow Statement |
| Cash At Beginning Of Period |
34,888 |
34,888 |
55,230 |
55,230 |
| Cash At End Of Period |
151,210 |
51,023 |
34,888 |
31,079 |
| Net Change In Cash And Cash Equivalents |
116,322 |
16,135 |
-20,342 |
-24,151 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
154,688 |
13,933 |
450,910 |
366,297 |
| Cash From Operating Activities |
| Depreciation Expenses |
192,775 |
95,856 |
271,475 |
191,071 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
-8,489 |
— |
| Operating Gains Or Losses |
-84,443 |
-8,860 |
-39,039 |
-49,115 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
44,779 |
— |
| Increase Or Decrease In Inventories |
— |
— |
-29,508 |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
27,191 |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
27,191 |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
-22,541 |
— |
| Increase Or Decrease In Other Working Capital |
— |
— |
18,727 |
— |
| Other Non Cash Items |
-82,608 |
-72,853 |
-22,303 |
-105,532 |
| Net Cash From Continuing Operations |
1,010 |
4,219 |
16,942 |
18,592 |
| Net Cash From Discontinued Operations |
181,422 |
32,295 |
708,144 |
421,313 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
13,576 |
6,588 |
88,939 |
61,114 |
| Sale Of Long Term Investments |
578 |
183 |
— |
1,595 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-246,027 |
-128,664 |
-483,322 |
-351,486 |
| Acquisitions |
145,961 |
-38,371 |
-3,267,338 |
-28,301 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
33,545 |
33,581 |
2,396 |
1,706 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-52,367 |
-126,683 |
-3,654,299 |
-315,372 |
| Cash From Financing Activities |
| Issuance Of Debt |
61,922 |
59,277 |
35,074 |
33,804 |
| Issuance Of Capital Stock |
-882,483 |
-403 |
-2,075 |
-51,677 |
| Repayment Of Debt |
— |
— |
-4,800 |
-4,800 |
| Repurchase Of Capital Stock |
-106,976 |
-53,177 |
-181,315 |
-131,559 |
| Payment Of Cash Dividends |
-34,274 |
3,637 |
-37,250 |
24,140 |
| Net Other Financing Charges |
-34,274 |
3,637 |
-37,250 |
24,140 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-12,733 |
110,523 |
2,925,813 |
-130,092 |