VirnetX Holding Corporation

(AMEX:VHC)

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Operating revenue
Total Revenue	24	51	33	28
Operating Revenue	24	51	33	28
Adjustments To Revenue	—	—	—	—
Cost Of Sales	-5	-5	-4	-6
Cost Of Sales With Depreciation	—	—	—	—
Gross Operating Profit	29	55	37	34
Operating Expenses
Research And Development Expenses	216	240	178	216
Selling General And Administrative Expenses	2,756	2,907	2,958	3,937
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	-2,942	-3,092	-3,098	-4,119
Operating Income	-2,947	-3,096	-3,136	-4,125
Depreciation	5	5	4	6
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	—	—	—	—
Operating Income After Depreciation	-2,947	-3,096	-3,102	-4,125
Non Operating Expenses
Interest Expense	—	—	—	19
Pre Tax Income	-2,923	-3,049	-3,032	-4,144
Income Taxes	—	—	—	—
Minority Interest	—	—	—	—
Income Before Income Taxes	—	—	—	—
Net Income From Continuing Operations	-2,923	-3,049	-3,032	-4,144
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	-2,923	-3,049	-3,032	-4,144
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	-2,923	-3,049	-3,032	-4,144
Normalized Income	-2,923	-3,049	-3,032	-4,144
NetIncome Available For Common	-2,923	-3,049	-3,032	-4,144
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—

	Dec 31, 2007	Dec 31, 2006
Operating revenue
Total Revenue	75	191
Operating Revenue	75	191
Adjustments To Revenue	—	—
Cost Of Sales	-19	-1
Cost Of Sales With Depreciation	—	—
Gross Operating Profit	93	192
Operating Expenses
Research And Development Expenses	684	—
Selling General And Administrative Expenses	8,041	144
Advertising Expenses	—	—
Operating Income Before Depreciation	-8,632	48
Operating Income	-8,650	47
Depreciation	19	1
Depreciation Unreconciled	—	—
Amortization	—	—
Amortization Of Intangibles	—	—
Operating Income After Depreciation	-8,650	47
Non Operating Expenses
Interest Expense	42	—
Pre Tax Income	-8,692	60
Income Taxes	—	—
Minority Interest	—	—
Income Before Income Taxes	—	60
Net Income From Continuing Operations	-8,692	60
Net Income From Discontinued Operations	—	—
Net Income From Total Operations	-8,692	60
Non Recurring Events
Extraordinary Income Losses	—	—
Income From Cummulated Effect Of Accounting Changes	—	—
Income From Tax Loss Carryforward	—	—
Other Gains And Losses	—	—
Total Net Income	-8,692	60
Normalized Income	-8,692	52
NetIncome Available For Common	-8,692	60
Preferred Dividends	—	—
Excise Taxes	—	—