| Cash Flow Statement |
| Cash At Beginning Of Period |
321,863 |
321,863 |
321,863 |
343,224 |
| Cash At End Of Period |
225,957 |
276,009 |
259,855 |
321,863 |
| Net Change In Cash And Cash Equivalents |
-95,906 |
-45,854 |
-62,008 |
-21,361 |
| Effect Of Exchange Rate Changes |
3,757 |
9,716 |
7,127 |
14,777 |
| Net Income Or Loss |
486,885 |
253,010 |
149,032 |
591,621 |
| Cash From Operating Activities |
| Depreciation Expenses |
77,482 |
51,436 |
24,402 |
94,540 |
| Amortization Expenses |
— |
6,474 |
2,926 |
19,581 |
| Amortization Of Intangibles Expenses |
29,781 |
19,992 |
9,895 |
27,106 |
| Deferred Income Taxes |
— |
— |
— |
-3,748 |
| Operating Gains Or Losses |
4,911 |
10,555 |
8,390 |
10,857 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-363,767 |
-10,966 |
-122,798 |
-49,673 |
| Increase Or Decrease In Inventories |
-193,485 |
-187,922 |
-16,009 |
-24,113 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
15,644 |
| Increase Or Decrease In Other Current Liabilities |
-93,990 |
-40,186 |
-148,496 |
77,212 |
| Increase Or Decrease In Other Working Capital |
64,702 |
-24,362 |
44,035 |
22,513 |
| Other Non Cash Items |
3,598 |
-41,035 |
-17,503 |
-45,808 |
| Net Cash From Continuing Operations |
43,686 |
26,304 |
15,834 |
76,272 |
| Net Cash From Discontinued Operations |
59,803 |
63,300 |
-50,292 |
812,004 |
| Net Cash From Operating Activities |
-1,002 |
-971 |
-663 |
8,572 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
5,851 |
3,038 |
2,444 |
14,085 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-95,668 |
-60,162 |
-23,113 |
-120,230 |
| Acquisitions |
-93,377 |
-78,483 |
— |
-699,554 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
1,020 |
721 |
301 |
-120 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
-243 |
| Net Cash From Investing Activities |
-182,174 |
-134,886 |
-20,368 |
-806,062 |
| Cash From Financing Activities |
| Issuance Of Debt |
63,450 |
21,953 |
11,059 |
69,539 |
| Issuance Of Capital Stock |
-2,945 |
-2,245 |
-1,315 |
-168,671 |
| Repayment Of Debt |
-149,729 |
-149,729 |
-123,676 |
-350,000 |
| Repurchase Of Capital Stock |
-190,347 |
-126,705 |
-63,528 |
-246,634 |
| Payment Of Cash Dividends |
21,941 |
9,351 |
8,397 |
15,571 |
| Net Other Financing Charges |
21,941 |
9,351 |
8,397 |
15,571 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
23,710 |
16,987 |
2,188 |
-50,652 |