| Cash Flow Statement |
| Cash At Beginning Of Period |
— |
125,239 |
125,239 |
52,619 |
| Cash At End Of Period |
— |
191,827 |
93,482 |
125,239 |
| Net Change In Cash And Cash Equivalents |
— |
66,588 |
-31,757 |
72,620 |
| Effect Of Exchange Rate Changes |
— |
237 |
339 |
1,914 |
| Net Income Or Loss |
— |
19,716 |
12,382 |
58,002 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
34,823 |
17,638 |
54,592 |
| Amortization Expenses |
— |
1,767 |
993 |
3,484 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
7,915 |
| Deferred Income Taxes |
— |
-12,734 |
1,980 |
3,648 |
| Operating Gains Or Losses |
— |
-953 |
-228 |
-1,794 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
98,194 |
51,999 |
3,411 |
| Increase Or Decrease In Inventories |
— |
-9,192 |
-6,518 |
-11,613 |
| Increase Or Decrease In Prepaid Expenses |
— |
-6,528 |
-5,386 |
9,013 |
| Increase Or Decrease In Other Current Assets |
— |
-6,528 |
-5,386 |
9,013 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
-63,781 |
-57,262 |
15,063 |
| Increase Or Decrease In Other Working Capital |
— |
11,644 |
-15,694 |
-8,453 |
| Other Non Cash Items |
— |
287 |
-928 |
7,953 |
| Net Cash From Continuing Operations |
— |
7,792 |
4,425 |
15,611 |
| Net Cash From Discontinued Operations |
— |
81,035 |
3,401 |
156,832 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
28,876 |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
— |
-15,696 |
-9,022 |
-30,545 |
| Acquisitions |
— |
— |
— |
-1,187,874 |
| Purchase Of Long Term Investments |
— |
— |
— |
-1,000 |
| Purchase Of Short Term Investments |
— |
— |
— |
-156,335 |
| Other Investing Changes Net |
— |
— |
— |
-604 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
— |
13,180 |
-9,022 |
-1,117,489 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
29 |
— |
— |
| Issuance Of Capital Stock |
— |
-187,893 |
-26,475 |
-98,637 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
— |
— |
— |
— |
| Net Other Financing Charges |
— |
— |
— |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
— |
-27,864 |
-26,475 |
1,031,363 |