| Cash Flow Statement |
| Cash At Beginning Of Period |
9,083 |
9,083 |
9,083 |
9,083 |
| Cash At End Of Period |
13,137 |
2,655 |
6,789 |
4,425 |
| Net Change In Cash And Cash Equivalents |
4,054 |
-6,429 |
-2,294 |
-4,658 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
-19,236 |
-14,446 |
-9,789 |
-4,853 |
| Cash From Operating Activities |
| Depreciation Expenses |
373 |
274 |
89 |
40 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
195 |
188 |
118 |
28 |
| Operating Gains Or Losses |
-48 |
-34 |
— |
— |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-44 |
-44 |
-21 |
3 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
-91 |
-108 |
-87 |
-70 |
| Increase Or Decrease In Other Current Assets |
-91 |
-108 |
-87 |
-70 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
479 |
455 |
181 |
114 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
— |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
4,112 |
3,577 |
2,947 |
1,506 |
| Net Cash From Discontinued Operations |
-14,260 |
-10,139 |
-6,563 |
-3,233 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-3,555 |
-3,013 |
-2,210 |
-1,419 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-160 |
-154 |
-154 |
-136 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-3,433 |
-2,981 |
-2,365 |
-1,556 |
| Cash From Financing Activities |
| Issuance Of Debt |
21,637 |
6,583 |
6,510 |
130 |
| Issuance Of Capital Stock |
— |
— |
— |
— |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
109 |
109 |
123 |
— |
| Net Other Financing Charges |
109 |
109 |
123 |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
21,746 |
6,692 |
6,633 |
130 |