| Cash Flow Statement |
| Cash At Beginning Of Period |
1,894,000 |
1,894,000 |
1,894,000 |
1,894,000 |
| Cash At End Of Period |
1,519,000 |
1,342,000 |
1,074,000 |
1,069,000 |
| Net Change In Cash And Cash Equivalents |
-375,000 |
-552,000 |
-820,000 |
-825,000 |
| Effect Of Exchange Rate Changes |
-38,000 |
20,000 |
24,000 |
7,000 |
| Net Income Or Loss |
1,553,000 |
1,119,000 |
643,000 |
363,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
1,154,000 |
854,000 |
566,000 |
276,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-94,000 |
-115,000 |
-105,000 |
-61,000 |
| Operating Gains Or Losses |
13,000 |
— |
— |
— |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-176,000 |
-243,000 |
-107,000 |
-73,000 |
| Increase Or Decrease In Inventories |
-138,000 |
-173,000 |
-149,000 |
-117,000 |
| Increase Or Decrease In Prepaid Expenses |
— |
9,000 |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
9,000 |
— |
— |
| Increase Or Decrease In Payables |
11,000 |
— |
-24,000 |
-53,000 |
| Increase Or Decrease In Other Current Liabilities |
-16,000 |
-135,000 |
-206,000 |
-143,000 |
| Increase Or Decrease In Other Working Capital |
-247,000 |
-3,385,000 |
-325,000 |
-382,000 |
| Other Non Cash Items |
-3,100,000 |
-62,000 |
-3,065,000 |
-46,000 |
| Net Cash From Continuing Operations |
626,000 |
511,000 |
161,000 |
78,000 |
| Net Cash From Discontinued Operations |
-414,000 |
-1,620,000 |
-2,611,000 |
-158,000 |
| Net Cash From Operating Activities |
-476,000 |
-313,000 |
-6,000 |
-19,000 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
28,000 |
14,000 |
10,000 |
7,000 |
| Sale Of Long Term Investments |
32,000 |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-734,000 |
-545,000 |
-356,000 |
-176,000 |
| Acquisitions |
-722,000 |
-92,000 |
-27,000 |
-112,000 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
2,942,000 |
2,706,000 |
2,764,000 |
-4,000 |
| Cash From Discontinued Investing Activities |
911,000 |
479,000 |
14,000 |
-19,000 |
| Net Cash From Investing Activities |
2,457,000 |
2,562,000 |
2,405,000 |
-304,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
49,000 |
40,000 |
21,000 |
13,000 |
| Issuance Of Capital Stock |
-4,427,000 |
-2,863,000 |
-627,000 |
-3,000 |
| Repayment Of Debt |
-1,046,000 |
-756,000 |
-477,000 |
-229,000 |
| Repurchase Of Capital Stock |
-292,000 |
-221,000 |
-148,000 |
-74,000 |
| Payment Of Cash Dividends |
825,000 |
-68,000 |
-50,000 |
-113,000 |
| Net Other Financing Charges |
825,000 |
-68,000 |
-50,000 |
-113,000 |
| Cash From Discontinued Financing Activities |
-893,000 |
4,000 |
-18,000 |
44,000 |
| Net Cash From Financing Activities |
-1,904,000 |
-1,201,000 |
-632,000 |
-351,000 |