| Cash Flow Statement |
| Cash At Beginning Of Period |
698,238 |
698,238 |
698,238 |
179,017 |
| Cash At End Of Period |
680,666 |
752,008 |
817,197 |
698,238 |
| Net Change In Cash And Cash Equivalents |
-17,572 |
53,770 |
118,959 |
519,221 |
| Effect Of Exchange Rate Changes |
45 |
27 |
32 |
-593 |
| Net Income Or Loss |
468,691 |
304,892 |
101,457 |
201,896 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
39,449 |
19,853 |
100,816 |
| Amortization Expenses |
58,406 |
— |
— |
— |
| Amortization Of Intangibles Expenses |
6,193 |
4,070 |
1,938 |
6,954 |
| Deferred Income Taxes |
-51,772 |
48,940 |
37,901 |
90,879 |
| Operating Gains Or Losses |
-31,858 |
-5,666 |
8,987 |
61,535 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-65,639 |
-65,675 |
10,890 |
-38,085 |
| Increase Or Decrease In Inventories |
-42,221 |
-36,478 |
-85,084 |
45,771 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-90,559 |
-171,404 |
32,805 |
218,019 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
— |
| Other Non Cash Items |
-63,949 |
-14,574 |
-30,661 |
-12,948 |
| Net Cash From Continuing Operations |
-77,739 |
4,818 |
603 |
73,028 |
| Net Cash From Discontinued Operations |
196,015 |
108,372 |
98,689 |
747,865 |
| Net Cash From Operating Activities |
9,439 |
2,580 |
10,885 |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
1,660 |
1,632 |
1,614 |
24 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-70,123 |
-35,916 |
-7,099 |
-31,721 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
34,623 |
35,251 |
34,817 |
-62,738 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-33,840 |
967 |
29,332 |
-94,435 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
— |
-5,873 |
-1,424 |
| Issuance Of Capital Stock |
— |
— |
— |
-331,300 |
| Repayment Of Debt |
-9,839 |
-14,342 |
— |
-87,426 |
| Repurchase Of Capital Stock |
-22,124 |
-11,752 |
-1,275 |
-5,100 |
| Payment Of Cash Dividends |
-157,268 |
-32,082 |
-12,831 |
-38,366 |
| Net Other Financing Charges |
-157,268 |
-32,082 |
-12,831 |
-38,366 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-189,231 |
-58,176 |
-19,979 |
-133,616 |