Tech/Ops Sevcon, Inc.

(NASDAQ:TO)

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Operating revenue
Total Revenue	8,401	10,015	10,560	10,243
Operating Revenue	8,401	10,015	10,560	10,243
Adjustments To Revenue	—	—	—	—
Cost Of Sales	5,272	6,624	6,682	6,182
Cost Of Sales With Depreciation	5,439	6,799	6,846	6,361
Gross Operating Profit	3,129	3,391	3,878	4,061
Operating Expenses
Research And Development Expenses	—	—	—	—
Selling General And Administrative Expenses	2,617	2,907	3,079	3,297
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	512	484	799	764
Operating Income	345	-391	635	585
Depreciation	167	175	164	179
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	—	—	—	—
Operating Income After Depreciation	345	309	635	585
Non Operating Expenses
Interest Expense	26	29	23	30
Pre Tax Income	490	-444	709	482
Income Taxes	171	-155	248	169
Minority Interest	—	—	—	—
Income Before Income Taxes	490	-444	709	482
Net Income From Continuing Operations	319	-289	461	313
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	319	-289	461	313
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	319	-289	461	313
Normalized Income	319	411	461	313
NetIncome Available For Common	319	-289	461	313
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—

	Sep 30, 2008	Sep 30, 2007	Sep 30, 2006	Sep 30, 2005
Operating revenue
Total Revenue	39,219	39,213	34,630	31,675
Operating Revenue	39,219	39,213	34,630	31,675
Adjustments To Revenue	—	—	—	—
Cost Of Sales	24,760	24,126	20,867	18,978
Cost Of Sales With Depreciation	25,445	24,865	21,524	19,639
Gross Operating Profit	14,459	15,087	13,763	12,697
Operating Expenses
Research And Development Expenses	—	—	—	—
Selling General And Administrative Expenses	11,900	12,285	11,262	11,037
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	2,559	2,802	2,501	1,660
Operating Income	1,174	2,063	1,844	999
Depreciation	685	739	657	661
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	—	—	—	—
Operating Income After Depreciation	1,874	2,063	1,844	999
Non Operating Expenses
Interest Expense	108	45	64	56
Pre Tax Income	1,237	1,988	1,734	951
Income Taxes	433	685	620	310
Minority Interest	—	—	—	—
Income Before Income Taxes	1,237	1,988	1,734	951
Net Income From Continuing Operations	804	1,303	1,114	641
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	804	1,303	1,114	641
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	804	1,303	1,114	641
Normalized Income	1,504	1,303	1,114	641
NetIncome Available For Common	804	1,303	1,114	641
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—