| Cash Flow Statement |
| Cash At Beginning Of Period |
246,654 |
246,654 |
175,008 |
176,503 |
| Cash At End Of Period |
152,156 |
159,625 |
246,654 |
334,850 |
| Net Change In Cash And Cash Equivalents |
-94,498 |
-87,029 |
71,646 |
158,347 |
| Effect Of Exchange Rate Changes |
2,905 |
3,117 |
15,610 |
15,905 |
| Net Income Or Loss |
145,160 |
64,390 |
303,772 |
185,522 |
| Cash From Operating Activities |
| Depreciation Expenses |
67,170 |
30,908 |
122,151 |
92,631 |
| Amortization Expenses |
-4,986 |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-17,153 |
-13,516 |
-83,608 |
-62,950 |
| Operating Gains Or Losses |
— |
— |
-104,943 |
-106,615 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
16,695 |
4,187 |
-10,237 |
9,469 |
| Increase Or Decrease In Inventories |
-143,786 |
-86,942 |
-82,993 |
-178,579 |
| Increase Or Decrease In Prepaid Expenses |
20,574 |
6,504 |
-36,377 |
-31,724 |
| Increase Or Decrease In Other Current Assets |
20,574 |
6,504 |
-36,377 |
-31,724 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-11,290 |
-25,487 |
8,986 |
12,790 |
| Increase Or Decrease In Other Working Capital |
-180,682 |
-151,962 |
151,741 |
57,255 |
| Other Non Cash Items |
-1,950 |
-129 |
-46,853 |
-8,997 |
| Net Cash From Continuing Operations |
32,495 |
17,482 |
142,209 |
40,500 |
| Net Cash From Discontinued Operations |
-77,753 |
-154,565 |
363,848 |
9,302 |
| Net Cash From Operating Activities |
— |
— |
22,446 |
20,951 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
509,035 |
509,035 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-67,952 |
-26,208 |
-185,608 |
-149,325 |
| Acquisitions |
— |
— |
-400 |
-400 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-2,964 |
-209 |
-870,025 |
-564,899 |
| Other Investing Changes Net |
-940 |
-838 |
-1,039 |
-1,039 |
| Cash From Discontinued Investing Activities |
— |
— |
-1,020 |
-1,020 |
| Net Cash From Investing Activities |
-71,856 |
-27,255 |
334,150 |
314,728 |
| Cash From Financing Activities |
| Issuance Of Debt |
21,571 |
7,248 |
68,830 |
68,176 |
| Issuance Of Capital Stock |
-4,191 |
-1,433 |
-107,448 |
-81,962 |
| Repayment Of Debt |
-128,501 |
-54,837 |
-574,608 |
-156,234 |
| Repurchase Of Capital Stock |
-40,324 |
-18,887 |
-69,921 |
-50,490 |
| Payment Of Cash Dividends |
8,945 |
4,854 |
18,739 |
17,971 |
| Net Other Financing Charges |
8,945 |
4,854 |
18,739 |
17,971 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
52,206 |
91,674 |
-664,408 |
-202,539 |