| Cash Flow Statement |
| Cash At Beginning Of Period |
942,000 |
942,000 |
942,000 |
936,000 |
| Cash At End Of Period |
1,086,000 |
730,000 |
748,000 |
916,000 |
| Net Change In Cash And Cash Equivalents |
146,000 |
-212,000 |
-194,000 |
-20,000 |
| Effect Of Exchange Rate Changes |
1,000 |
19,000 |
17,000 |
6,000 |
| Net Income Or Loss |
1,782,000 |
1,580,000 |
1,250,000 |
949,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
559,000 |
414,000 |
271,000 |
140,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
174,000 |
203,000 |
127,000 |
42,000 |
| Operating Gains Or Losses |
131,000 |
12,000 |
— |
57,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-106,000 |
-160,000 |
-71,000 |
-22,000 |
| Increase Or Decrease In Inventories |
-280,000 |
-307,000 |
-287,000 |
-130,000 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
49,000 |
77,000 |
34,000 |
2,000 |
| Increase Or Decrease In Other Working Capital |
253,000 |
75,000 |
113,000 |
-3,000 |
| Other Non Cash Items |
6,000 |
60,000 |
74,000 |
16,000 |
| Net Cash From Continuing Operations |
-1,503,000 |
-1,487,000 |
-1,501,000 |
-582,000 |
| Net Cash From Discontinued Operations |
1,014,000 |
467,000 |
10,000 |
469,000 |
| Net Cash From Operating Activities |
-163,000 |
-100,000 |
-63,000 |
-73,000 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
42,000 |
37,000 |
31,000 |
4,000 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-619,000 |
-450,000 |
-283,000 |
-129,000 |
| Acquisitions |
— |
— |
102,000 |
102,000 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
907,000 |
915,000 |
919,000 |
-9,000 |
| Cash From Discontinued Investing Activities |
565,000 |
97,000 |
-4,000 |
— |
| Net Cash From Investing Activities |
895,000 |
599,000 |
765,000 |
-32,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
54,000 |
51,000 |
28,000 |
19,000 |
| Issuance Of Capital Stock |
-1,751,000 |
-1,354,000 |
-953,000 |
-700,000 |
| Repayment Of Debt |
-1,242,000 |
-832,000 |
-592,000 |
-232,000 |
| Repurchase Of Capital Stock |
-271,000 |
-205,000 |
-136,000 |
-70,000 |
| Payment Of Cash Dividends |
-12,000 |
-20,000 |
-7,000 |
-8,000 |
| Net Other Financing Charges |
-12,000 |
-20,000 |
-7,000 |
-8,000 |
| Cash From Discontinued Financing Activities |
-47,000 |
12,000 |
-15,000 |
-4,000 |
| Net Cash From Financing Activities |
-1,772,000 |
-1,197,000 |
-925,000 |
-390,000 |