| Cash Flow Statement |
| Cash At Beginning Of Period |
270,205 |
270,205 |
393,806 |
393,806 |
| Cash At End Of Period |
144,552 |
184,670 |
270,205 |
228,602 |
| Net Change In Cash And Cash Equivalents |
-125,653 |
-85,535 |
-123,601 |
-165,204 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
180,207 |
84,776 |
348,763 |
263,378 |
| Cash From Operating Activities |
| Depreciation Expenses |
61,278 |
30,621 |
120,837 |
89,156 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-4,890 |
-9,874 |
6,680 |
3,018 |
| Operating Gains Or Losses |
-17,812 |
-8,925 |
-21,237 |
-15,532 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-23,522 |
-18,653 |
-22,012 |
-33,784 |
| Increase Or Decrease In Inventories |
-8,315 |
-1,385 |
-1,467 |
697 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
-6,644 |
-7,875 |
825 |
-826 |
| Increase Or Decrease In Other Current Liabilities |
-9,442 |
-1,918 |
17,330 |
3,908 |
| Increase Or Decrease In Other Working Capital |
19,297 |
21,689 |
26,441 |
35,315 |
| Other Non Cash Items |
2,032 |
2,724 |
5,579 |
3,367 |
| Net Cash From Continuing Operations |
4,714 |
1,537 |
7,752 |
4,379 |
| Net Cash From Discontinued Operations |
196,903 |
92,717 |
489,491 |
353,076 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
20,638 |
12,093 |
82,021 |
61,201 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-259,845 |
-129,657 |
-354,022 |
-291,709 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
312 |
312 |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-238,895 |
-117,252 |
-272,001 |
-230,508 |
| Cash From Financing Activities |
| Issuance Of Debt |
4,347 |
4,376 |
43,645 |
43,580 |
| Issuance Of Capital Stock |
-10,059 |
-283 |
-45,723 |
-19,565 |
| Repayment Of Debt |
-53,634 |
-53,634 |
-310,047 |
-291,147 |
| Repurchase Of Capital Stock |
-25,753 |
-12,867 |
-32,687 |
-24,975 |
| Payment Of Cash Dividends |
1,438 |
1,408 |
3,721 |
4,335 |
| Net Other Financing Charges |
1,438 |
1,408 |
3,721 |
4,335 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-83,661 |
-61,000 |
-341,091 |
-287,772 |