| Cash Flow Statement |
| Cash At Beginning Of Period |
377,000 |
377,000 |
377,000 |
182,186 |
| Cash At End Of Period |
334,500 |
284,400 |
118,700 |
377,023 |
| Net Change In Cash And Cash Equivalents |
-39,400 |
-92,600 |
-258,300 |
194,837 |
| Effect Of Exchange Rate Changes |
— |
-1,000 |
-1,400 |
9,512 |
| Net Income Or Loss |
291,300 |
118,000 |
37,100 |
497,192 |
| Cash From Operating Activities |
| Depreciation Expenses |
224,400 |
167,200 |
82,300 |
345,843 |
| Amortization Expenses |
— |
— |
— |
4,823 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
12,900 |
-2,400 |
-97,948 |
| Operating Gains Or Losses |
-47,700 |
29,600 |
-23,700 |
65,475 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
-47,715 |
| Increase Or Decrease In Inventories |
— |
— |
— |
-23,133 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
— |
-27,483 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
— |
| Other Non Cash Items |
-72,400 |
-214,100 |
-263,500 |
-137,236 |
| Net Cash From Continuing Operations |
— |
25,600 |
35,000 |
18,602 |
| Net Cash From Discontinued Operations |
395,600 |
139,200 |
-135,200 |
598,420 |
| Net Cash From Operating Activities |
— |
21,400 |
9,000 |
17,617 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
35,700 |
33,500 |
28,300 |
8,046 |
| Sale Of Long Term Investments |
— |
— |
22,800 |
30,008 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-176,500 |
-136,400 |
-69,500 |
-428,349 |
| Acquisitions |
— |
— |
— |
-26,700 |
| Purchase Of Long Term Investments |
— |
— |
-7,000 |
— |
| Purchase Of Short Term Investments |
— |
-10,600 |
— |
-22,777 |
| Other Investing Changes Net |
-74,200 |
-3,600 |
300 |
625 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-215,000 |
-94,300 |
-25,100 |
-439,147 |
| Cash From Financing Activities |
| Issuance Of Debt |
51,600 |
45,900 |
23,000 |
266,522 |
| Issuance Of Capital Stock |
-163,200 |
-225,500 |
-180,700 |
-817,658 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
-122,500 |
-85,000 |
-28,900 |
-114,783 |
| Payment Of Cash Dividends |
14,100 |
21,300 |
11,400 |
-79,833 |
| Net Other Financing Charges |
14,100 |
21,300 |
11,400 |
-79,833 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-222,000 |
-157,900 |
-105,600 |
8,435 |