| Cash Flow Statement |
| Cash At Beginning Of Period |
551,552 |
207,872 |
207,872 |
207,872 |
| Cash At End Of Period |
345,625 |
551,552 |
243,919 |
168,786 |
| Net Change In Cash And Cash Equivalents |
-205,927 |
343,680 |
36,047 |
-39,086 |
| Effect Of Exchange Rate Changes |
-1,585 |
1,689 |
1,014 |
2,759 |
| Net Income Or Loss |
276,814 |
1,106,151 |
772,038 |
531,137 |
| Cash From Operating Activities |
| Depreciation Expenses |
94,351 |
372,529 |
275,747 |
180,640 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
182,824 |
643,480 |
450,569 |
301,276 |
| Operating Gains Or Losses |
-20 |
-2,747 |
-2,496 |
-653 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-165,659 |
-128,017 |
-138,425 |
-136,544 |
| Increase Or Decrease In Inventories |
-100,650 |
-110,925 |
-112,867 |
-166,259 |
| Increase Or Decrease In Prepaid Expenses |
-5,171 |
59,896 |
61,230 |
58,939 |
| Increase Or Decrease In Other Current Assets |
-5,171 |
59,896 |
61,230 |
58,939 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
6,269 |
54,451 |
41,082 |
1,277 |
| Increase Or Decrease In Other Working Capital |
-184,263 |
-532,504 |
-444,809 |
-426,306 |
| Other Non Cash Items |
-60,732 |
20,981 |
3,473 |
1,221 |
| Net Cash From Continuing Operations |
19,607 |
112,834 |
87,080 |
56,176 |
| Net Cash From Discontinued Operations |
63,370 |
1,596,129 |
992,622 |
400,904 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
1,023 |
13,320 |
11,428 |
4,711 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-80,046 |
-515,963 |
-392,706 |
-277,552 |
| Acquisitions |
-13,534 |
-55,259 |
-50,464 |
-34,729 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-490 |
2,342 |
2,794 |
1,418 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-93,047 |
-555,560 |
-428,948 |
-306,152 |
| Cash From Financing Activities |
| Issuance Of Debt |
73,535 |
128,238 |
102,438 |
84,352 |
| Issuance Of Capital Stock |
-1,581 |
-557,994 |
-491,619 |
-4,303 |
| Repayment Of Debt |
-118,389 |
-529,179 |
-529,179 |
-352,832 |
| Repurchase Of Capital Stock |
-132,383 |
-497,467 |
-365,333 |
-232,130 |
| Payment Of Cash Dividends |
3,000 |
-148 |
-840 |
3,022 |
| Net Other Financing Charges |
3,000 |
-148 |
-840 |
3,022 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-174,665 |
-698,578 |
-528,641 |
-136,597 |