Syngenta AG

(NYSE:SYT)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Jun 30, 2008	Dec 31, 2007	Sep 30, 2007
Assets
Current Assets
Cash & Equivalents	822,000	503,000	—
Restricted Cash	—	—	—
Marketable Securities	63,000	90,000	—
Accounts Receivable	5,456,000	2,814,000	—
Loans Receivable	—	—	—
Other Receivable	—	88,000	—
Receivables	5,456,000	2,902,000	—
Raw Materials	—	679,000	—
Work in Progress	—	809,000	—
Purchased Components	—	—	—
Finished Goods	—	1,134,000	—
Other Inventories	2,595,000	25,000	—
Inventories Adjustments and Allowances	—	—	—
Inventories	2,595,000	2,647,000	—
Prepaid Expenses	—	139,000	—
Current Deferred Income Taxes	—	—	—
Other Current Assets	497,000	389,000	—
Total Current Assets	9,433,000	6,670,000	—
Land and Improvements	—	131,000	—
Building and Improvements	—	1,502,000	—
Machinery Furniture and Equipment	—	3,575,000	—
Construction in Progress	—	190,000	—
Other Fixed Assets	5,519,000	—	—
Total Fixed Assets	5,519,000	5,398,000	—
Gross Fixed Assets	5,519,000	5,398,000	—
Accumulated Depreciation and Depletion	3,260,000	3,260,000	—
Net Fixed Assets	2,259,000	2,138,000	—
Intangibles	2,912,000	2,790,000	—
Cost in Excess	—	—	—
Non Current Deferred Income Taxes	642,000	639,000	—
Other Non Current Assets	1,401,000	1,043,000	—
Total Non Current Assets	7,214,000	6,610,000	—
Total Assets	16,647,000	13,280,000	—
Liabilities
Current Liabilities
Accounts Payable	2,771,000	1,895,000	—
Notes Payable	—	—	—
Short Term Debt	790,000	399,000	—
Accrued Expenses	—	98,000	—
Accrued Liabilities	—	335,000	—
Deferred Revenues	—	—	—
Current Deferred Income Tax Liabilities	—	—	—
Other Current Liabilities	1,965,000	1,198,000	—
Total Current Liabilities	5,526,000	3,925,000	—
Non Current Liabilities
Long Term Debt	2,325,000	1,726,000	—
Capital Lease Obligations	—	—	—
Deferred Income Tax Liabilities	685,000	622,000	—
Other Non Current Liabilities	1,140,000	966,000	—
Minority Interest Liabilities	21,000	19,000	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—
Preferred Equity Outside Stock Equity	—	—	—
Total Non Current Liabilities	9,697,000	7,258,000	—
Total Liabilities	4,171,000	3,333,000	—
Shareholders' Equity
Preferred Stock Equity	—	—	—
Common Stock Equity	6,950,000	6,022,000	—
Common Par	—	6,000	—
Additional Paid in Capital	—	—	—
Cumulative Translation Adjustment	—	—	—
Retained Earnings	—	2,748,000	—
Treasury Stock	—	-830,000	—
Other Equity Adjustments	6,950,000	4,098,000	—
Total Capitalization	9,275,000	7,748,000	—
Cash Flow	—	1,543,000	—
Working Capital	3,907,000	2,745,000	—
Free Cash Flow	-204,000	284,000	—
Invested Capital	9,275,000	7,748,000	—
Total Equity	6,950,000	6,022,000	—
Total Liabilities and Stock Equity	16,647,000	13,280,000	—

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	503,000	445,000	458,000	227,000
Restricted Cash	—	—	—	—
Marketable Securities	90,000	81,000	—	1,000
Accounts Receivable	2,814,000	2,278,000	1,865,000	1,887,000
Loans Receivable	—	—	—	—
Other Receivable	88,000	89,000	364,000	337,000
Receivables	2,902,000	2,367,000	2,229,000	2,224,000
Raw Materials	679,000	551,000	545,000	495,000
Work in Progress	809,000	800,000	797,000	805,000
Purchased Components	—	—	—	—
Finished Goods	1,134,000	1,026,000	871,000	892,000
Other Inventories	25,000	4,000	—	—
Inventories Adjustments and Allowances	—	—	2,000	—
Inventories	2,647,000	2,381,000	2,215,000	2,192,000
Prepaid Expenses	139,000	—	—	125,000
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	389,000	272,000	310,000	640,000
Total Current Assets	6,670,000	5,546,000	5,212,000	5,409,000
Land and Improvements	131,000	138,000	113,000	125,000
Building and Improvements	1,502,000	1,404,000	1,439,000	1,656,000
Machinery Furniture and Equipment	3,575,000	3,536,000	3,173,000	3,419,000
Construction in Progress	190,000	139,000	118,000	108,000
Other Fixed Assets	—	—	—	—
Total Fixed Assets	5,398,000	5,217,000	4,843,000	5,308,000
Gross Fixed Assets	5,398,000	5,217,000	4,843,000	5,308,000
Accumulated Depreciation and Depletion	3,260,000	3,260,000	2,956,000	3,120,000
Net Fixed Assets	2,138,000	1,957,000	1,887,000	2,188,000
Intangibles	2,790,000	2,724,000	2,732,000	2,951,000
Cost in Excess	—	—	—	—
Non Current Deferred Income Taxes	639,000	599,000	967,000	946,000
Other Non Current Assets	1,043,000	1,026,000	810,000	514,000
Total Non Current Assets	6,610,000	6,306,000	6,396,000	6,599,000
Total Assets	13,280,000	11,852,000	11,608,000	12,008,000
Liabilities
Current Liabilities
Accounts Payable	1,895,000	1,568,000	1,619,000	1,466,000
Notes Payable	—	—	—	—
Short Term Debt	399,000	143,000	514,000	423,000
Accrued Expenses	98,000	93,000	175,000	339,000
Accrued Liabilities	335,000	262,000	236,000	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	1,198,000	902,000	921,000	996,000
Total Current Liabilities	3,925,000	2,968,000	3,465,000	3,224,000
Non Current Liabilities
Long Term Debt	1,726,000	1,569,000	847,000	1,117,000
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	622,000	728,000	1,038,000	1,119,000
Other Non Current Liabilities	966,000	893,000	827,000	870,000
Minority Interest Liabilities	19,000	28,000	28,000	20,000
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	7,258,000	6,186,000	6,205,000	6,350,000
Total Liabilities	3,333,000	3,218,000	2,740,000	3,126,000
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	6,022,000	5,666,000	5,403,000	5,658,000
Common Par	6,000	142,000	353,000	525,000
Additional Paid in Capital	—	—	—	—
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	2,748,000	2,146,000	1,543,000	655,000
Treasury Stock	-830,000	-784,000	-473,000	-329,000
Other Equity Adjustments	4,098,000	4,162,000	3,980,000	4,807,000
Total Capitalization	7,748,000	7,235,000	6,250,000	6,775,000
Cash Flow	1,543,000	1,097,000	1,095,000	1,095,000
Working Capital	2,745,000	2,578,000	1,747,000	2,185,000
Free Cash Flow	284,000	231,000	109,000	556,000
Invested Capital	7,748,000	7,235,000	6,250,000	6,775,000
Total Equity	6,022,000	5,666,000	5,403,000	5,658,000
Total Liabilities and Stock Equity	13,280,000	11,852,000	11,608,000	12,008,000