Stanley, Inc.

(NYSE:SXE)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	13,531	5,677	271	—
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	164,040	156,251	160,928	146,512
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	164,040	156,251	160,928	146,512
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	—	—
Prepaid Expenses	7,383	6,756	4,644	3,983
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	—	—	—	—
Total Current Assets	184,954	168,684	165,843	150,495
Land and Improvements	—	—	—	—
Building and Improvements	12,119	11,529	8,270	7,248
Machinery Furniture and Equipment	10,691	9,580	8,944	8,777
Construction in Progress	—	—	—	—
Other Fixed Assets	3,737	2,727	2,429	2,522
Total Fixed Assets	26,547	23,836	19,643	18,547
Gross Fixed Assets	26,547	23,836	19,643	18,547
Accumulated Depreciation and Depletion	8,265	7,545	6,749	6,253
Net Fixed Assets	18,282	16,291	12,894	12,294
Intangibles	18,769	7,209	8,088	9,011
Cost in Excess	262,513	113,615	113,615	113,611
Non Current Deferred Income Taxes	—	3,061	3,343	1,036
Other Non Current Assets	2,727	2,287	2,272	2,275
Total Non Current Assets	302,291	142,463	140,212	138,227
Total Assets	487,245	311,147	306,055	288,722
Liabilities
Current Liabilities
Accounts Payable	27,237	19,458	29,628	19,548
Notes Payable	—	—	—	—
Short Term Debt	153,207	1,000	1,000	17,816
Accrued Expenses	67,439	66,376	62,649	49,518
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	929
Other Current Liabilities	1,733	2,696	5,836	4,425
Total Current Liabilities	249,616	89,530	99,113	92,236
Non Current Liabilities
Long Term Debt	35,250	35,500	35,500	35,750
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	11,899	6,979	4,738	3,657
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	296,765	132,009	139,351	131,643
Total Liabilities	47,149	42,479	40,238	39,407
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	190,480	179,138	166,704	157,079
Common Par	235	234	228	223
Additional Paid in Capital	90,058	87,627	83,970	81,683
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	101,249	92,521	84,204	76,490
Treasury Stock	—	-15	—	—
Other Equity Adjustments	-1,062	-1,229	-1,698	-1,317
Total Capitalization	225,730	214,638	202,204	192,829
Cash Flow	39,321	36,236	33,126	29,694
Working Capital	-64,662	79,154	66,730	58,259
Free Cash Flow	-139,656	4,764	-13,342	-29,700
Invested Capital	225,730	214,638	202,204	192,829
Total Equity	190,480	179,138	166,704	157,079
Total Liabilities and Stock Equity	487,245	311,147	306,055	288,722

	Mar 31, 2008	Mar 31, 2007	Mar 31, 2006	Mar 31, 2005
Assets
Current Assets
Cash & Equivalents	271	12,736	—	—
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	160,928	110,029	81,732	61,059
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	160,928	110,029	81,732	61,059
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	—	—
Prepaid Expenses	4,644	1,631	2,196	1,650
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	—	—	—	—
Total Current Assets	165,843	124,396	83,928	62,709
Land and Improvements	—	—	—	—
Building and Improvements	8,270	6,417	4,814	884
Machinery Furniture and Equipment	8,944	7,638	7,050	4,523
Construction in Progress	—	—	—	—
Other Fixed Assets	2,429	1,882	1,184	1,155
Total Fixed Assets	19,643	15,937	13,048	6,562
Gross Fixed Assets	19,643	15,937	13,048	6,562
Accumulated Depreciation and Depletion	6,749	4,201	2,965	3,722
Net Fixed Assets	12,894	11,736	10,083	2,840
Intangibles	8,088	9,417	12,616	9,353
Cost in Excess	113,615	88,249	87,832	17,974
Non Current Deferred Income Taxes	3,343	2,010	—	—
Other Non Current Assets	2,272	2,167	5,444	682
Total Non Current Assets	140,212	113,579	115,975	30,849
Total Assets	306,055	237,975	199,903	93,558
Liabilities
Current Liabilities
Accounts Payable	29,628	24,476	17,193	13,787
Notes Payable	—	—	—	—
Short Term Debt	1,000	1,000	11,409	22,214
Accrued Expenses	62,649	31,716	22,812	11,391
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	2,646	1,225	690
Other Current Liabilities	5,836	3,639	1,990	1,542
Total Current Liabilities	99,113	63,477	54,629	49,624
Non Current Liabilities
Long Term Debt	35,500	36,750	99,000	7,833
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	371	1,116
Other Non Current Liabilities	4,738	3,596	3,514	418
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	139,351	103,823	157,514	58,991
Total Liabilities	40,238	40,346	102,885	9,367
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	166,704	134,152	42,389	34,567
Common Par	228	219	150	150
Additional Paid in Capital	83,970	76,785	3,858	3,229
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	84,204	58,345	47,640	39,390
Treasury Stock	—	—	-4,791	-4,567
Other Equity Adjustments	-1,698	-1,197	-4,468	-3,635
Total Capitalization	202,204	170,902	141,389	42,400
Cash Flow	33,126	21,211	12,097	13,931
Working Capital	66,730	60,919	29,299	13,085
Free Cash Flow	-13,342	11,755	-76,155	3,236
Invested Capital	202,204	170,902	141,389	42,400
Total Equity	166,704	134,152	42,389	34,567
Total Liabilities and Stock Equity	306,055	237,975	199,903	93,558