Suncor Energy Inc.

(NYSE:SU)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	1,235,000	2,109,000	639,000	573,000
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	1,676,000	1,961,000	1,795,000	1,426,000
Loans Receivable	—	—	—	—
Other Receivable	34,000	58,000	59,000	96,000
Receivables	1,710,000	2,019,000	1,855,000	1,521,000
Raw Materials	—	—	—	334,000
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	127,000
Other Inventories	1,267,000	1,576,000	1,122,000	151,000
Inventories Adjustments and Allowances	—	—	—	—
Inventories	1,267,000	1,576,000	1,122,000	612,000
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	63,000	67,000	53,000	131,000
Other Current Assets	—	—	—	—
Total Current Assets	4,275,000	5,771,000	3,669,000	2,837,000
Land and Improvements	—	—	—	5,245,000
Building and Improvements	—	—	—	—
Machinery Furniture and Equipment	—	—	—	12,854,000
Construction in Progress	—	—	—	3,856,000
Other Fixed Assets	28,146,000	27,823,000	26,191,000	3,916,000
Total Fixed Assets	28,146,000	27,823,000	26,191,000	25,871,000
Gross Fixed Assets	28,146,000	27,823,000	26,192,000	25,872,000
Accumulated Depreciation and Depletion	4,461,000	4,666,000	4,617,000	4,782,000
Net Fixed Assets	23,685,000	23,157,000	21,575,000	21,090,000
Intangibles	—	—	—	—
Cost in Excess	—	—	—	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	721,000	642,000	454,000	407,000
Total Non Current Assets	24,406,000	23,799,000	22,029,000	21,497,000
Total Assets	28,681,000	29,569,000	25,697,000	24,334,000
Liabilities
Current Liabilities
Accounts Payable	2,957,000	3,754,000	3,158,000	2,794,000
Notes Payable	—	—	—	—
Short Term Debt	7,000	6,000	7,000	6,000
Accrued Expenses	—	—	—	—
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	166,000	99,000	63,000	—
Other Current Liabilities	124,000	94,000	156,000	318,000
Total Current Liabilities	3,254,000	3,953,000	3,384,000	3,118,000
Non Current Liabilities
Long Term Debt	6,170,000	6,433,000	4,425,000	3,837,000
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	4,379,000	4,489,000	4,223,000	4,241,000
Other Non Current Liabilities	1,263,000	1,356,000	1,343,000	1,444,000
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	15,066,000	16,231,000	13,375,000	12,640,000
Total Liabilities	11,812,000	12,278,000	9,991,000	9,522,000
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	13,614,000	13,338,000	12,322,000	11,693,000
Common Par	—	—	—	—
Additional Paid in Capital	1,284,000	1,298,000	1,114,000	1,082,000
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	12,482,000	12,301,000	11,409,000	10,865,000
Treasury Stock	—	—	—	—
Other Equity Adjustments	-152,000	-261,000	-200,000	-255,000
Total Capitalization	19,784,000	19,771,000	16,747,000	15,530,000
Cash Flow	3,495,000	4,024,000	3,633,000	3,722,000
Working Capital	1,021,000	1,818,000	285,000	-281,000
Free Cash Flow	2,920,000	1,893,000	788,000	-1,694,000
Invested Capital	19,784,000	19,771,000	16,747,000	15,530,000
Total Equity	13,614,000	13,338,000	12,322,000	11,693,000
Total Liabilities and Stock Equity	28,680,000	29,569,000	25,697,000	24,333,000

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	573,000	447,000	142,000	73,000
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	1,426,000	901,000	979,000	523,000
Loans Receivable	—	—	—	—
Other Receivable	96,000	—	—	—
Receivables	1,521,000	901,000	979,000	523,000
Raw Materials	334,000	—	—	162,000
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	127,000	—	—	—
Other Inventories	151,000	506,000	450,000	191,000
Inventories Adjustments and Allowances	—	—	—	—
Inventories	612,000	506,000	450,000	353,000
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	131,000	94,000	71,000	48,000
Other Current Assets	—	28,000	5,000	—
Total Current Assets	2,837,000	1,976,000	1,648,000	996,000
Land and Improvements	5,245,000	—	—	1,267,000
Building and Improvements	—	—	—	6,082,000
Machinery Furniture and Equipment	12,854,000	—	—	1,199,000
Construction in Progress	3,856,000	—	—	1,488,000
Other Fixed Assets	3,916,000	17,354,000	14,129,000	1,055,000
Total Fixed Assets	25,871,000	17,354,000	14,129,000	11,091,000
Gross Fixed Assets	25,872,000	17,355,000	14,129,000	11,091,000
Accumulated Depreciation and Depletion	4,782,000	3,458,000	2,980,000	2,516,000
Net Fixed Assets	21,090,000	13,897,000	11,149,000	8,575,000
Intangibles	—	—	—	—
Cost in Excess	—	—	—	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	407,000	249,000	403,000	267,000
Total Non Current Assets	21,497,000	14,146,000	11,552,000	8,842,000
Total Assets	24,334,000	16,122,000	13,200,000	9,837,000
Liabilities
Current Liabilities
Accounts Payable	2,794,000	1,812,000	1,574,000	1,088,000
Notes Payable	—	—	—	—
Short Term Debt	6,000	6,000	42,000	25,000
Accrued Expenses	—	—	—	—
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	318,000	34,000	48,000	61,000
Total Current Liabilities	3,118,000	1,852,000	1,664,000	1,174,000
Non Current Liabilities
Long Term Debt	3,837,000	2,047,000	2,586,000	1,848,000
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	4,241,000	3,495,000	2,815,000	2,110,000
Other Non Current Liabilities	1,444,000	1,042,000	864,000	624,000
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	12,640,000	8,436,000	7,929,000	5,756,000
Total Liabilities	9,522,000	6,584,000	6,265,000	4,582,000
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	11,693,000	7,684,000	5,271,000	4,081,000
Common Par	—	—	—	—
Additional Paid in Capital	1,082,000	767,000	629,000	543,000
Cumulative Translation Adjustment	—	-61,000	-70,000	-46,000
Retained Earnings	10,865,000	6,978,000	4,668,000	3,558,000
Treasury Stock	—	—	—	—
Other Equity Adjustments	-255,000	—	43,000	27,000
Total Capitalization	15,530,000	9,732,000	7,857,000	5,929,000
Cash Flow	3,722,000	3,147,000	1,690,000	1,510,000
Working Capital	-281,000	124,000	-16,000	-178,000
Free Cash Flow	-1,694,000	708,000	1,994,000	209,000
Invested Capital	15,530,000	9,731,000	7,857,000	5,929,000
Total Equity	11,693,000	7,684,000	5,271,000	4,081,000
Total Liabilities and Stock Equity	24,333,000	16,120,000	13,200,000	9,837,000