| Cash Flow Statement |
| Cash At Beginning Of Period |
990,000 |
988,000 |
988,000 |
988,000 |
| Cash At End Of Period |
1,005,000 |
990,000 |
1,143,000 |
1,433,000 |
| Net Change In Cash And Cash Equivalents |
15,000 |
2,000 |
155,000 |
445,000 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
60,000 |
1,262,000 |
1,102,000 |
758,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
253,000 |
844,000 |
631,000 |
420,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
2,000 |
10,000 |
— |
— |
| Operating Gains Or Losses |
— |
— |
— |
4,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
16,000 |
-67,000 |
-8,000 |
-249,000 |
| Increase Or Decrease In Inventories |
36,000 |
-151,000 |
-279,000 |
-36,000 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
278,000 |
351,000 |
614,000 |
475,000 |
| Increase Or Decrease In Other Working Capital |
-309,000 |
167,000 |
130,000 |
74,000 |
| Other Non Cash Items |
-46,000 |
24,000 |
-140,000 |
-25,000 |
| Net Cash From Continuing Operations |
14,000 |
98,000 |
93,000 |
57,000 |
| Net Cash From Discontinued Operations |
304,000 |
2,538,000 |
2,143,000 |
1,478,000 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
29,000 |
29,000 |
24,000 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-280,000 |
-930,000 |
-637,000 |
-362,000 |
| Acquisitions |
— |
-78,000 |
-78,000 |
-78,000 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-90,000 |
-486,000 |
-439,000 |
-383,000 |
| Other Investing Changes Net |
2,000 |
14,000 |
15,000 |
17,000 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-265,000 |
-991,000 |
-685,000 |
-560,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
35,000 |
178,000 |
172,000 |
132,000 |
| Issuance Of Capital Stock |
— |
-34,000 |
-34,000 |
— |
| Repayment Of Debt |
— |
-1,479,000 |
-1,284,000 |
-500,000 |
| Repurchase Of Capital Stock |
-59,000 |
-216,000 |
-159,000 |
-107,000 |
| Payment Of Cash Dividends |
— |
6,000 |
2,000 |
2,000 |
| Net Other Financing Charges |
— |
6,000 |
2,000 |
2,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-24,000 |
-1,545,000 |
-1,303,000 |
-473,000 |