| Cash Flow Statement |
| Cash At Beginning Of Period |
133,400 |
133,400 |
133,400 |
184,300 |
| Cash At End Of Period |
177,700 |
147,400 |
203,400 |
133,400 |
| Net Change In Cash And Cash Equivalents |
44,300 |
14,000 |
70,000 |
-50,900 |
| Effect Of Exchange Rate Changes |
-5,200 |
900 |
-500 |
-200 |
| Net Income Or Loss |
245,600 |
171,600 |
85,200 |
296,900 |
| Cash From Operating Activities |
| Depreciation Expenses |
90,800 |
57,800 |
28,000 |
97,400 |
| Amortization Expenses |
— |
4,600 |
2,100 |
7,600 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
900 |
500 |
-2,100 |
9,100 |
| Operating Gains Or Losses |
-800 |
-400 |
-6,200 |
-1,100 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-28,400 |
-52,900 |
-66,400 |
20,500 |
| Increase Or Decrease In Inventories |
-432,900 |
-310,200 |
-155,800 |
-458,900 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
2,100 |
6,600 |
| Increase Or Decrease In Other Current Liabilities |
30,500 |
43,300 |
60,800 |
24,900 |
| Increase Or Decrease In Other Working Capital |
262,400 |
10,600 |
47,800 |
169,300 |
| Other Non Cash Items |
— |
169,000 |
77,000 |
50,500 |
| Net Cash From Continuing Operations |
-15,800 |
-15,500 |
-1,200 |
-42,700 |
| Net Cash From Discontinued Operations |
146,600 |
78,400 |
71,300 |
180,100 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
1,800 |
1,700 |
— |
300 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-175,200 |
-119,400 |
-65,700 |
-288,200 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
-1,000 |
-500 |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
84,600 |
57,300 |
400 |
48,800 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-88,800 |
-61,400 |
-65,800 |
-239,100 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
— |
— |
— |
| Issuance Of Capital Stock |
-86,900 |
-82,900 |
-3,200 |
-24,700 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-5,200 |
-6,800 |
-6,800 |
33,000 |
| Net Other Financing Charges |
-5,200 |
-6,800 |
-6,800 |
33,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-8,300 |
-3,900 |
65,000 |
8,300 |