| Cash Flow Statement |
| Cash At Beginning Of Period |
1,245,448 |
1,245,448 |
1,017,671 |
1,017,671 |
| Cash At End Of Period |
258,444 |
1,204,730 |
1,245,448 |
910,721 |
| Net Change In Cash And Cash Equivalents |
-987,004 |
-40,718 |
227,777 |
-106,950 |
| Effect Of Exchange Rate Changes |
11,054 |
11,818 |
50,658 |
45,960 |
| Net Income Or Loss |
362,515 |
212,282 |
995,670 |
662,489 |
| Cash From Operating Activities |
| Depreciation Expenses |
224,906 |
105,287 |
388,895 |
285,940 |
| Amortization Expenses |
3,514 |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
14,419 |
38 |
-8,788 |
25,272 |
| Operating Gains Or Losses |
4,593 |
3,157 |
4,831 |
1,679 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-58,603 |
-65,186 |
-64,293 |
-113,711 |
| Increase Or Decrease In Inventories |
-147,943 |
14,199 |
-30,175 |
-99,489 |
| Increase Or Decrease In Prepaid Expenses |
20,324 |
16,651 |
-89,558 |
-51,323 |
| Increase Or Decrease In Other Current Assets |
20,324 |
16,651 |
-89,558 |
-51,323 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
103,150 |
69,182 |
295 |
114,724 |
| Increase Or Decrease In Other Working Capital |
-495,876 |
-91,433 |
-90,054 |
-182,968 |
| Other Non Cash Items |
72,545 |
2,650 |
99,407 |
90,161 |
| Net Cash From Continuing Operations |
84,376 |
32,371 |
154,786 |
115,801 |
| Net Cash From Discontinued Operations |
187,920 |
299,198 |
1,361,016 |
848,575 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-168,663 |
-73,894 |
-470,377 |
-315,905 |
| Acquisitions |
-4,381,780 |
— |
-178,077 |
-178,295 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-3 |
-3 |
-4,148,716 |
-3,440,117 |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-4,523,427 |
-63,905 |
-217,710 |
-157,932 |
| Cash From Financing Activities |
| Issuance Of Debt |
70,683 |
5,308 |
178,504 |
125,703 |
| Issuance Of Capital Stock |
-52,328 |
-2,262 |
-206,515 |
-204,889 |
| Repayment Of Debt |
-79,814 |
-66,402 |
-760,977 |
-578,159 |
| Repurchase Of Capital Stock |
-231,465 |
-231,460 |
-207,552 |
-207,552 |
| Payment Of Cash Dividends |
-13,429 |
991 |
18,557 |
17,395 |
| Net Other Financing Charges |
-13,429 |
991 |
18,557 |
17,395 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
3,337,449 |
-287,829 |
-966,187 |
-843,553 |