Siliconware Precision Industries Company, Ltd.

(NASDAQ:SPIL)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Dec 31, 2007	Sep 30, 2007
Assets
Current Assets
Cash & Equivalents	697,646	—
Restricted Cash	—	—
Marketable Securities	21,218	—
Accounts Receivable	347,117	—
Loans Receivable	3,596	—
Other Receivable	—	—
Receivables	350,713	—
Raw Materials	88,591	—
Work in Progress	12,754	—
Purchased Components	—	—
Finished Goods	7,298	—
Other Inventories	124	—
Inventories Adjustments and Allowances	-2,045	—
Inventories	106,722	—
Prepaid Expenses	—	—
Current Deferred Income Taxes	39,123	—
Other Current Assets	19,322	—
Total Current Assets	1,234,744	—
Land and Improvements	89,179	—
Building and Improvements	295,839	—
Machinery Furniture and Equipment	1,724,064	—
Construction in Progress	68,183	—
Other Fixed Assets	—	—
Total Fixed Assets	2,177,265	—
Gross Fixed Assets	2,177,265	—
Accumulated Depreciation and Depletion	986,319	—
Net Fixed Assets	1,190,946	—
Intangibles	—	—
Cost in Excess	—	—
Non Current Deferred Income Taxes	16,257	—
Other Non Current Assets	202,922	—
Total Non Current Assets	1,410,125	—
Total Assets	2,644,869	—
Liabilities
Current Liabilities
Accounts Payable	198,280	—
Notes Payable	24	—
Short Term Debt	16,322	—
Accrued Expenses	75,315	—
Accrued Liabilities	—	—
Deferred Revenues	—	—
Current Deferred Income Tax Liabilities	—	—
Other Current Liabilities	131,870	—
Total Current Liabilities	421,811	—
Non Current Liabilities
Long Term Debt	92,380	—
Capital Lease Obligations	—	—
Deferred Income Tax Liabilities	—	—
Other Non Current Liabilities	5,851	—
Minority Interest Liabilities	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—
Preferred Equity Outside Stock Equity	—	—
Total Non Current Liabilities	520,042	—
Total Liabilities	98,231	—
Shareholders' Equity
Preferred Stock Equity	—	—
Common Stock Equity	2,124,827	—
Common Par	947,711	—
Additional Paid in Capital	513,680	—
Cumulative Translation Adjustment	2,619	—
Retained Earnings	650,678	—
Treasury Stock	-24,489	—
Other Equity Adjustments	34,630	—
Total Capitalization	2,217,207	—
Cash Flow	793,122	—
Working Capital	812,933	—
Free Cash Flow	49,135	—
Invested Capital	2,217,207	—
Total Equity	2,124,827	—
Total Liabilities and Stock Equity	2,644,869	—

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	697,646	452,025	376,245	345,148
Restricted Cash	—	—	—	—
Marketable Securities	21,218	20,781	—	61,398
Accounts Receivable	347,117	281,764	290,135	180,761
Loans Receivable	3,596	1,261	4,784	2,278
Other Receivable	—	—	—	—
Receivables	350,713	283,025	294,919	183,039
Raw Materials	88,591	76,626	73,758	52,942
Work in Progress	12,754	9,385	10,276	6,668
Purchased Components	—	—	—	—
Finished Goods	7,298	2,607	3,073	4,300
Other Inventories	124	-44	—	—
Inventories Adjustments and Allowances	-2,045	-1,467	-1,580	-1,436
Inventories	106,722	87,107	85,527	62,473
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	39,123	22,302	23,147	22,407
Other Current Assets	19,322	15,495	41,569	29,736
Total Current Assets	1,234,744	880,735	821,407	704,200
Land and Improvements	89,179	90,242	64,892	67,260
Building and Improvements	295,839	243,085	218,252	208,870
Machinery Furniture and Equipment	1,724,064	1,493,701	1,298,233	1,179,695
Construction in Progress	68,183	56,606	69,433	32,367
Other Fixed Assets	—	—	—	—
Total Fixed Assets	2,177,265	1,883,634	1,650,810	1,488,192
Gross Fixed Assets	2,177,265	1,883,634	1,650,810	1,488,192
Accumulated Depreciation and Depletion	986,319	844,981	728,486	629,023
Net Fixed Assets	1,190,946	1,038,653	922,324	859,169
Intangibles	—	—	—	—
Cost in Excess	—	—	—	—
Non Current Deferred Income Taxes	16,257	50,453	52,124	50,567
Other Non Current Assets	202,922	453,951	252,169	249,274
Total Non Current Assets	1,410,125	1,543,057	1,226,617	1,159,010
Total Assets	2,644,869	2,423,792	2,048,024	1,863,210
Liabilities
Current Liabilities
Accounts Payable	198,280	126,315	156,223	66,512
Notes Payable	24	—	168	31
Short Term Debt	16,322	13,682	57,459	126,823
Accrued Expenses	75,315	68,218	50,536	34,048
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	131,870	97,478	85,231	50,430
Total Current Liabilities	421,811	305,693	349,617	277,844
Non Current Liabilities
Long Term Debt	92,380	177,992	446,451	525,808
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	5,851	8,956	7,291	1,178
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	520,042	492,641	803,359	804,830
Total Liabilities	98,231	186,948	453,742	526,986
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	2,124,827	1,931,151	1,244,665	1,058,380
Common Par	947,711	886,087	710,036	665,203
Additional Paid in Capital	513,680	449,391	269,921	200,332
Cumulative Translation Adjustment	2,619	-684	-1,447	-4,457
Retained Earnings	650,678	620,823	255,551	160,266
Treasury Stock	-24,489	-24,411	-25,266	-25,096
Other Equity Adjustments	34,630	-55	35,870	62,132
Total Capitalization	2,217,207	2,109,143	1,691,116	1,584,188
Cash Flow	793,122	633,018	431,919	329,814
Working Capital	812,933	575,042	471,790	426,356
Free Cash Flow	49,135	282,635	151,515	-55,454
Invested Capital	2,217,207	2,109,143	1,691,116	1,584,188
Total Equity	2,124,827	1,931,151	1,244,665	1,058,380
Total Liabilities and Stock Equity	2,644,869	2,423,792	2,048,024	1,863,210