Sohu.com Inc.

(NASDAQ:SOHU)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	—	225,983	160,391	122,706
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	—	36,643	36,193	27,058
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	—	36,643	36,193	27,058
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	—	—
Prepaid Expenses	—	21,422	10,012	4,963
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	—	—	—	2,588
Total Current Assets	—	284,048	206,596	157,315
Land and Improvements	—	—	—	—
Building and Improvements	—	—	—	41,952
Machinery Furniture and Equipment	—	—	—	46,103
Construction in Progress	—	—	—	—
Other Fixed Assets	—	102,740	96,141	4,757
Total Fixed Assets	—	102,740	96,141	92,812
Gross Fixed Assets	76,936	102,740	96,141	92,812
Accumulated Depreciation and Depletion	—	27,785	27,785	27,785
Net Fixed Assets	76,936	74,955	68,356	65,027
Intangibles	—	6,022	6,575	7,041
Cost in Excess	—	55,554	55,550	55,542
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	—	6,063	6,246	5,592
Total Non Current Assets	76,936	142,594	136,727	133,202
Total Assets	50,029	426,642	343,323	290,517
Liabilities
Current Liabilities
Accounts Payable	—	3,984	4,107	2,667
Notes Payable	—	6	6	6
Short Term Debt	—	—	—	—
Accrued Expenses	—	—	—	—
Accrued Liabilities	—	68,277	53,710	54,801
Deferred Revenues	—	24,435	17,771	14,139
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	—	19,805	17,022	—
Total Current Liabilities	—	116,507	92,616	71,613
Non Current Liabilities
Long Term Debt	—	—	—	—
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	—	—	—	—
Minority Interest Liabilities	4,078	2,985	2,207	7
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	4,078	119,492	94,823	71,620
Total Liabilities	4,078	2,985	2,207	7
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	351,543	307,150	248,500	218,897
Common Par	—	43	42	42
Additional Paid in Capital	—	199,862	184,635	182,225
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	—	141,155	100,966	79,404
Treasury Stock	—	-54,686	-54,686	-54,686
Other Equity Adjustments	—	20,776	17,543	11,912
Total Capitalization	351,543	307,150	248,500	218,897
Cash Flow	—	100,922	65,684	47,814
Working Capital	—	167,541	113,980	85,702
Free Cash Flow	—	80,975	32,244	34,502
Invested Capital	351,543	307,150	248,500	218,897
Total Equity	351,543	307,150	248,500	218,897
Total Liabilities and Stock Equity	355,621	426,642	343,323	290,517

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	122,706	124,756	119,091	122,384
Restricted Cash	—	—	—	—
Marketable Securities	—	4,942	9,095	4,494
Accounts Receivable	27,058	23,825	19,283	19,901
Loans Receivable	—	248	—	—
Other Receivable	—	1,152	—	—
Receivables	27,058	25,225	19,283	19,901
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	—	—
Prepaid Expenses	4,963	3,754	4,546	4,893
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	2,588	807	—	—
Total Current Assets	157,315	159,484	152,015	151,673
Land and Improvements	—	—	—	—
Building and Improvements	41,952	5,879	5,248	4,725
Machinery Furniture and Equipment	46,103	35,479	26,053	22,417
Construction in Progress	—	—	—	—
Other Fixed Assets	4,757	—	—	—
Total Fixed Assets	92,812	41,358	31,301	27,142
Gross Fixed Assets	92,812	41,358	31,301	27,142
Accumulated Depreciation and Depletion	27,785	19,905	15,556	14,967
Net Fixed Assets	65,027	21,453	15,745	12,175
Intangibles	7,041	8,360	59,162	52,005
Cost in Excess	55,542	54,986	—	—
Non Current Deferred Income Taxes	—	203	—	—
Other Non Current Assets	5,592	9,105	12,759	18,914
Total Non Current Assets	133,202	94,107	87,666	83,094
Total Assets	290,517	253,591	239,681	234,767
Liabilities
Current Liabilities
Accounts Payable	2,667	1,177	1,683	2,273
Notes Payable	6	59,780	—	—
Short Term Debt	—	—	—	—
Accrued Expenses	—	—	—	—
Accrued Liabilities	54,801	36,618	33,370	33,995
Deferred Revenues	14,139	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	—	—	—	—
Total Current Liabilities	71,613	97,575	35,053	36,268
Non Current Liabilities
Long Term Debt	—	—	74,780	90,000
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	—	—	—	—
Minority Interest Liabilities	7	53	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	71,620	97,628	109,833	126,268
Total Liabilities	7	53	74,780	90,000
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	218,897	155,963	129,848	108,499
Common Par	42	41	40	38
Additional Paid in Capital	182,225	161,033	148,780	145,481
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	79,404	44,473	18,588	-11,193
Treasury Stock	-54,686	-54,686	-39,686	-25,839
Other Equity Adjustments	11,912	5,102	2,126	12
Total Capitalization	218,897	155,963	204,628	198,499
Cash Flow	47,814	35,939	38,381	42,341
Working Capital	85,702	61,909	116,962	115,405
Free Cash Flow	34,502	21,270	17,545	19,431
Invested Capital	218,897	155,963	204,628	198,499
Total Equity	218,897	155,963	129,848	108,499
Total Liabilities and Stock Equity	290,517	253,591	239,681	234,767