Silver Wheaton Corp.

(NYSE:SLW)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	13,773	36,632	6,505	9,965
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	201	1,231	2,051	1,428
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	201	1,231	2,051	1,428
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	—	—
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	451	1,029	1,093	303
Total Current Assets	14,425	38,892	9,650	11,696
Land and Improvements	—	—	—	—
Building and Improvements	—	—	—	—
Machinery Furniture and Equipment	—	—	—	—
Construction in Progress	—	—	—	—
Other Fixed Assets	—	—	—	—
Total Fixed Assets	—	—	—	—
Gross Fixed Assets	—	—	—	—
Accumulated Depreciation and Depletion	—	—	—	—
Net Fixed Assets	—	—	—	—
Intangibles	—	—	—	—
Cost in Excess	—	—	—	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	1,192,057	1,281,558	1,196,053	1,196,778
Total Non Current Assets	1,192,057	1,281,558	1,196,053	1,196,778
Total Assets	1,206,483	1,320,450	1,205,703	1,208,474
Liabilities
Current Liabilities
Accounts Payable	947	1,384	1,496	1,021
Notes Payable	—	—	—	—
Short Term Debt	26,829	28,560	28,560	28,560
Accrued Expenses	—	—	—	—
Accrued Liabilities	4,912	4,593	3,659	5,362
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	—	15,000	—	—
Total Current Liabilities	32,688	49,537	33,715	34,943
Non Current Liabilities
Long Term Debt	329,898	464,220	357,760	391,300
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	—	—	—	—
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	362,586	513,757	391,475	426,243
Total Liabilities	329,898	464,220	357,760	391,300
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	843,896	806,693	814,228	782,231
Common Par	—	—	—	—
Additional Paid in Capital	592,711	500,930	500,585	495,695
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	263,129	259,862	236,586	208,658
Treasury Stock	—	—	—	—
Other Equity Adjustments	-11,944	45,901	77,058	77,878
Total Capitalization	1,173,794	1,270,913	1,171,988	1,173,531
Cash Flow	115,564	115,835	115,384	113,567
Working Capital	-18,263	-10,645	-24,065	-23,247
Free Cash Flow	89,897	68,682	33,084	119,261
Invested Capital	1,173,794	1,270,913	1,171,988	1,173,531
Total Equity	843,896	806,693	814,228	782,231
Total Liabilities and Stock Equity	1,206,482	1,320,450	1,205,703	1,208,474

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	9,965	59,994	117,741	19,989
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	1,428	1,220	2,491	163
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	1,428	1,220	2,491	163
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	383	478
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	383	478
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	303	133	44	49
Total Current Assets	11,696	61,347	120,659	20,679
Land and Improvements	—	—	—	—
Building and Improvements	—	—	—	—
Machinery Furniture and Equipment	—	—	—	—
Construction in Progress	—	—	—	—
Other Fixed Assets	—	—	—	—
Total Fixed Assets	—	—	—	—
Gross Fixed Assets	—	—	—	—
Accumulated Depreciation and Depletion	—	—	—	—
Net Fixed Assets	—	—	—	—
Intangibles	—	—	—	—
Cost in Excess	—	—	—	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	1,196,778	601,546	145,492	136,308
Total Non Current Assets	1,196,778	601,546	145,492	136,308
Total Assets	1,208,474	662,893	266,151	156,988
Liabilities
Current Liabilities
Accounts Payable	1,021	396	1,761	2,496
Notes Payable	—	—	—	—
Short Term Debt	28,560	20,000	—	—
Accrued Expenses	—	—	—	—
Accrued Liabilities	5,362	958	200	61
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	—	—	—	—
Total Current Liabilities	34,943	21,354	1,961	2,557
Non Current Liabilities
Long Term Debt	391,300	—	—	—
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	—	—	—	—
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	426,243	21,354	1,961	2,557
Total Liabilities	391,300	—	—	—
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	782,231	641,539	264,190	154,431
Common Par	—	—	—	—
Additional Paid in Capital	495,695	486,071	193,711	119,464
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	208,658	111,853	26,633	1,342
Treasury Stock	—	—	—	—
Other Equity Adjustments	77,878	43,615	43,846	33,625
Total Capitalization	1,173,531	641,539	264,190	154,431
Cash Flow	113,567	102,708	31,291	2,562
Working Capital	-23,247	39,993	118,698	18,122
Free Cash Flow	119,261	104,722	30,004	8,356
Invested Capital	1,173,531	641,539	264,190	154,431
Total Equity	782,231	641,539	264,190	154,431
Total Liabilities and Stock Equity	1,208,474	662,893	266,151	156,988