| Cash Flow Statement |
| Cash At Beginning Of Period |
57,300 |
57,800 |
57,800 |
57,800 |
| Cash At End Of Period |
59,800 |
57,300 |
63,900 |
80,300 |
| Net Change In Cash And Cash Equivalents |
2,500 |
-500 |
6,100 |
22,500 |
| Effect Of Exchange Rate Changes |
2,000 |
300 |
24,800 |
-2,400 |
| Net Income Or Loss |
-12,600 |
128,900 |
126,500 |
71,900 |
| Cash From Operating Activities |
| Depreciation Expenses |
68,900 |
264,200 |
208,100 |
141,600 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
86,400 |
— |
— |
| Operating Gains Or Losses |
2,100 |
-62,000 |
-61,700 |
-47,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
-59,400 |
-113,800 |
-132,800 |
| Increase Or Decrease In Inventories |
— |
-425,400 |
-191,800 |
-187,900 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
38,000 |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
38,000 |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
91,300 |
85,700 |
89,200 |
| Increase Or Decrease In Other Working Capital |
— |
-91,400 |
-22,300 |
14,400 |
| Other Non Cash Items |
-121,700 |
54,900 |
14,700 |
-67,900 |
| Net Cash From Continuing Operations |
— |
11,800 |
600 |
— |
| Net Cash From Discontinued Operations |
-63,300 |
-700 |
84,000 |
-118,500 |
| Net Cash From Operating Activities |
-12,100 |
14,700 |
13,400 |
8,900 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
300 |
— |
17,500 |
3,300 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-83,400 |
-460,200 |
-354,900 |
-235,100 |
| Acquisitions |
— |
-41,800 |
-41,800 |
-40,000 |
| Purchase Of Long Term Investments |
— |
-6,600 |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
24,700 |
— |
— |
| Cash From Discontinued Investing Activities |
-3,500 |
-8,200 |
-400 |
-400 |
| Net Cash From Investing Activities |
-86,600 |
-492,100 |
-379,600 |
-272,200 |
| Cash From Financing Activities |
| Issuance Of Debt |
159,000 |
4,200 |
— |
— |
| Issuance Of Capital Stock |
-297,300 |
-404,700 |
-247,100 |
-206,000 |
| Repayment Of Debt |
-88,200 |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-11,000 |
-5,800 |
-6,800 |
-8,700 |
| Net Other Financing Charges |
-11,000 |
-5,800 |
-6,800 |
-8,700 |
| Cash From Discontinued Financing Activities |
— |
— |
300 |
300 |
| Net Cash From Financing Activities |
162,500 |
477,300 |
263,500 |
406,700 |