Sandridge Energy, Inc.

(NYSE:SD)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	898	275,888	726	63,135
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	112,936	204,676	135,711	114,759
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	112,936	204,676	135,711	114,759
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	7,318	6,476	4,864	3,993
Inventories Adjustments and Allowances	—	—	—	—
Inventories	7,318	6,476	4,864	3,993
Prepaid Expenses	—	—	—	15,303
Current Deferred Income Taxes	3,528	1,430	1,428	1,820
Other Current Assets	117,609	23,230	20,373	27,442
Total Current Assets	242,289	511,700	163,102	226,452
Land and Improvements	4,376,287	3,780,207	3,465,511	3,109,290
Building and Improvements	60,070	47,253	39,225	38,288
Machinery Furniture and Equipment	713,525	647,920	602,488	539,893
Construction in Progress	—	—	—	—
Other Fixed Assets	—	—	—	—
Total Fixed Assets	5,149,882	4,475,380	4,107,224	3,687,471
Gross Fixed Assets	5,149,882	4,475,380	4,107,224	3,687,471
Accumulated Depreciation and Depletion	605,657	519,659	431,630	350,061
Net Fixed Assets	4,544,225	3,955,721	3,675,594	3,337,410
Intangibles	—	—	—	—
Cost in Excess	—	—	—	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	103,988	98,389	69,136	66,704
Total Non Current Assets	4,648,213	4,054,110	3,744,730	3,404,114
Total Assets	4,890,502	4,565,810	3,907,832	3,630,566
Liabilities
Current Liabilities
Accounts Payable	326,904	299,312	244,071	215,892
Notes Payable	—	—	—	—
Short Term Debt	16,227	15,874	15,662	15,350
Accrued Expenses	—	—	—	—
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	1,524	227,382	124,166	864
Total Current Liabilities	344,655	542,568	383,899	232,106
Non Current Liabilities
Long Term Debt	1,956,044	1,794,160	1,263,270	1,052,299
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	134,283	6,622	18,341	49,350
Other Non Current Liabilities	76,391	78,593	77,565	74,533
Minority Interest Liabilities	28	1,464	4,875	4,672
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	2,511,401	2,423,407	2,128,843	1,863,675
Total Liabilities	2,166,746	1,880,839	1,744,944	1,631,569
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	2,379,101	2,142,403	1,778,989	1,766,891
Common Par	163	163	144	140
Additional Paid in Capital	2,161,891	2,154,267	1,763,225	1,686,113
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	236,362	6,016	33,009	99,216
Treasury Stock	-19,315	-18,043	-17,389	-18,578
Other Equity Adjustments	—	—	—	—
Total Capitalization	4,335,145	3,936,563	3,042,259	2,819,190
Cash Flow	482,508	230,722	219,977	253,440
Working Capital	-102,366	-30,868	-220,797	-5,654
Free Cash Flow	-1,092,539	-655,019	-271,477	-1,073,367
Invested Capital	4,335,145	3,936,563	3,042,259	2,819,190
Total Equity	2,379,101	2,142,403	1,778,989	1,766,891
Total Liabilities and Stock Equity	4,890,502	4,565,810	3,907,832	3,630,566

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005
Assets
Current Assets
Cash & Equivalents	63,135	38,948	45,731
Restricted Cash	—	—	2,373
Marketable Securities	—	—	—
Accounts Receivable	114,759	95,505	64,556
Loans Receivable	—	—	—
Other Receivable	—	—	—
Receivables	114,759	95,505	64,556
Raw Materials	—	—	—
Work in Progress	—	—	—
Purchased Components	—	—	—
Finished Goods	—	—	—
Other Inventories	3,993	2,544	1,606
Inventories Adjustments and Allowances	—	—	—
Inventories	3,993	2,544	1,606
Prepaid Expenses	15,303	—	—
Current Deferred Income Taxes	1,820	6,315	1,323
Other Current Assets	27,442	31,494	3,244
Total Current Assets	226,452	174,806	118,833
Land and Improvements	3,109,290	1,919,944	—
Building and Improvements	38,288	6,564	—
Machinery Furniture and Equipment	539,893	337,294	—
Construction in Progress	—	—	—
Other Fixed Assets	—	—	372,910
Total Fixed Assets	3,687,471	2,263,802	372,910
Gross Fixed Assets	3,687,471	2,263,802	372,910
Accumulated Depreciation and Depletion	350,061	129,084	35,029
Net Fixed Assets	3,337,410	2,134,718	337,881
Intangibles	—	—	—
Cost in Excess	—	26,198	—
Non Current Deferred Income Taxes	—	—	—
Other Non Current Assets	66,704	52,662	1,969
Total Non Current Assets	3,404,114	2,213,578	339,850
Total Assets	3,630,566	2,388,384	458,683
Liabilities
Current Liabilities
Accounts Payable	215,892	131,633	95,513
Notes Payable	—	—	—
Short Term Debt	15,350	26,201	12,997
Accrued Expenses	—	—	—
Accrued Liabilities	—	—	—
Deferred Revenues	—	—	—
Current Deferred Income Tax Liabilities	—	—	—
Other Current Liabilities	864	958	2,132
Total Current Liabilities	232,106	158,792	110,642
Non Current Liabilities
Long Term Debt	1,052,299	1,040,630	30,136
Capital Lease Obligations	—	—	—
Deferred Income Tax Liabilities	49,350	24,922	13,747
Other Non Current Liabilities	74,533	69,487	6,979
Minority Interest Liabilities	4,672	5,092	8,177
Preferred Securities of Subsidiary Trust Liabilities	—	—	—
Preferred Equity Outside Stock Equity	—	—	—
Total Non Current Liabilities	1,863,675	1,738,566	169,681
Total Liabilities	1,631,569	1,579,774	59,039
Shareholders' Equity
Preferred Stock Equity	—	—	—
Common Stock Equity	1,766,891	649,818	289,002
Common Par	140	92	73
Additional Paid in Capital	1,686,113	574,868	243,920
Cumulative Translation Adjustment	—	—	—
Retained Earnings	99,216	92,693	77,229
Treasury Stock	-18,578	-17,835	-17,335
Other Equity Adjustments	—	—	-14,885
Total Capitalization	2,819,190	1,690,448	319,138
Cash Flow	253,440	71,247	42,328
Working Capital	-5,654	16,014	8,191
Free Cash Flow	-1,073,367	-1,293,267	-92,200
Invested Capital	2,819,190	1,690,448	319,138
Total Equity	1,766,891	649,818	289,002
Total Liabilities and Stock Equity	3,630,566	2,388,384	458,683