Scientific Learning Corporation

(NASDAQ:SCIL)

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Operating revenue
Total Revenue	12,695	13,481	9,085	11,313
Operating Revenue	12,695	13,481	9,085	11,313
Adjustments To Revenue	—	—	—	—
Cost Of Sales	2,673	2,717	2,643	2,661
Cost Of Sales With Depreciation	3,010	3,040	2,915	2,747
Gross Operating Profit	10,022	10,764	6,442	8,652
Operating Expenses
Research And Development Expenses	1,545	1,603	2,119	1,115
Selling General And Administrative Expenses	7,727	8,148	8,932	8,062
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	750	1,013	-4,609	-525
Operating Income	413	690	-4,881	-611
Depreciation	337	323	272	86
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	—	—	—	—
Operating Income After Depreciation	413	690	-4,881	-611
Non Operating Expenses
Interest Expense	—	—	—	—
Pre Tax Income	554	802	-4,661	-231
Income Taxes	-36	1,240	3	-1,108
Minority Interest	—	—	—	—
Income Before Income Taxes	554	802	-4,661	-231
Net Income From Continuing Operations	590	-438	-4,664	877
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	590	-438	-4,664	877
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	590	-438	-4,664	877
Normalized Income	590	-438	-4,664	877
NetIncome Available For Common	590	-438	-4,664	877
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Operating revenue
Total Revenue	46,053	40,998	40,319	30,976
Operating Revenue	46,053	40,998	40,319	30,976
Adjustments To Revenue	—	—	—	—
Cost Of Sales	9,906	9,056	6,927	5,745
Cost Of Sales With Depreciation	10,219	9,535	7,655	6,756
Gross Operating Profit	36,147	31,942	33,392	25,231
Operating Expenses
Research And Development Expenses	4,500	4,129	3,896	3,555
Selling General And Administrative Expenses	32,528	27,716	23,460	21,400
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	-881	97	6,036	276
Operating Income	-1,194	-382	5,308	-735
Depreciation	313	479	728	1,011
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	—	—	—	—
Operating Income After Depreciation	-1,194	-382	5,308	-735
Non Operating Expenses
Interest Expense	—	—	—	100
Pre Tax Income	72	411	5,779	-736
Income Taxes	-1,082	203	182	-43
Minority Interest	—	—	—	—
Income Before Income Taxes	72	411	5,779	-736
Net Income From Continuing Operations	1,154	208	5,597	-693
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	1,154	208	5,597	-693
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	1,154	208	5,597	-693
Normalized Income	1,154	208	5,597	-693
NetIncome Available For Common	1,154	208	5,597	-693
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—