| Cash Flow Statement |
| Cash At Beginning Of Period |
281,300 |
281,300 |
281,300 |
281,300 |
| Cash At End Of Period |
269,800 |
297,000 |
303,400 |
349,300 |
| Net Change In Cash And Cash Equivalents |
-11,500 |
15,700 |
22,100 |
68,000 |
| Effect Of Exchange Rate Changes |
900 |
6,800 |
8,300 |
1,900 |
| Net Income Or Loss |
315,500 |
310,100 |
316,800 |
208,100 |
| Cash From Operating Activities |
| Depreciation Expenses |
604,500 |
431,400 |
286,300 |
139,900 |
| Amortization Expenses |
— |
— |
-200 |
-100 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-117,100 |
-89,600 |
-15,700 |
-22,100 |
| Operating Gains Or Losses |
-61,400 |
-200 |
-5,600 |
-11,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
— |
| Increase Or Decrease In Inventories |
-600 |
32,600 |
87,800 |
111,900 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-63,900 |
-55,400 |
-70,000 |
-42,600 |
| Increase Or Decrease In Other Working Capital |
79,700 |
57,300 |
26,400 |
340,200 |
| Other Non Cash Items |
60,300 |
115,900 |
62,500 |
46,800 |
| Net Cash From Continuing Operations |
389,100 |
276,600 |
76,800 |
36,500 |
| Net Cash From Discontinued Operations |
1,258,700 |
1,078,700 |
765,100 |
807,600 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-984,500 |
-733,900 |
-505,100 |
-263,600 |
| Acquisitions |
-74,200 |
-22,500 |
— |
— |
| Purchase Of Long Term Investments |
— |
-32,300 |
-26,900 |
-2,100 |
| Purchase Of Short Term Investments |
— |
-64,800 |
-56,600 |
-41,900 |
| Other Investing Changes Net |
-52,000 |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-1,086,600 |
-762,300 |
-497,400 |
-273,800 |
| Cash From Financing Activities |
| Issuance Of Debt |
112,300 |
88,900 |
67,000 |
21,600 |
| Issuance Of Capital Stock |
-66,297,400 |
-55,058,500 |
-44,799,000 |
-21,910,500 |
| Repayment Of Debt |
-311,400 |
-311,400 |
-311,400 |
-311,300 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-1,700 |
10,600 |
-700 |
3,000 |
| Net Other Financing Charges |
-1,700 |
10,600 |
-700 |
3,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-184,500 |
-307,500 |
-253,900 |
-467,700 |