| Cash Flow Statement |
| Cash At Beginning Of Period |
— |
624,200 |
624,200 |
624,200 |
| Cash At End Of Period |
— |
805,900 |
760,700 |
867,000 |
| Net Change In Cash And Cash Equivalents |
-36,000 |
181,700 |
136,500 |
242,800 |
| Effect Of Exchange Rate Changes |
30,700 |
46,800 |
47,900 |
6,900 |
| Net Income Or Loss |
577,600 |
452,000 |
299,400 |
156,600 |
| Cash From Operating Activities |
| Depreciation Expenses |
136,500 |
74,100 |
46,300 |
23,100 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
26,800 |
19,300 |
8,200 |
| Deferred Income Taxes |
— |
— |
— |
— |
| Operating Gains Or Losses |
27,000 |
-5,800 |
-6,100 |
-6,100 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
-21,700 |
-12,200 |
1,000 |
| Increase Or Decrease In Inventories |
— |
-86,300 |
-75,100 |
-48,100 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
-42,000 |
-34,400 |
-43,400 |
| Increase Or Decrease In Other Working Capital |
— |
-32,400 |
-71,300 |
-12,700 |
| Other Non Cash Items |
— |
-35,200 |
-23,000 |
16,800 |
| Net Cash From Continuing Operations |
-144,300 |
22,800 |
17,200 |
6,100 |
| Net Cash From Discontinued Operations |
596,800 |
352,300 |
160,100 |
101,500 |
| Net Cash From Operating Activities |
— |
-6,100 |
-5,700 |
-5,600 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
7,700 |
6,900 |
6,500 |
36,300 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-151,000 |
-102,800 |
-59,800 |
-26,300 |
| Acquisitions |
-110,800 |
-112,400 |
-61,600 |
-61,600 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-2,900 |
-2,900 |
-2,900 |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-220,700 |
-174,900 |
-81,500 |
-51,600 |
| Cash From Financing Activities |
| Issuance Of Debt |
13,200 |
12,200 |
10,700 |
9,600 |
| Issuance Of Capital Stock |
— |
-351,300 |
-351,300 |
-174,300 |
| Repayment Of Debt |
-359,100 |
-226,900 |
-201,800 |
-97,500 |
| Repurchase Of Capital Stock |
-170,200 |
-128,400 |
-85,900 |
-43,300 |
| Payment Of Cash Dividends |
4,200 |
3,600 |
3,300 |
2,800 |
| Net Other Financing Charges |
4,200 |
3,600 |
3,300 |
2,800 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-442,800 |
-36,400 |
15,700 |
191,600 |