| Cash Flow Statement |
| Cash At Beginning Of Period |
866,000 |
866,000 |
866,000 |
866,000 |
| Cash At End Of Period |
1,613,000 |
1,714,000 |
2,285,000 |
1,617,000 |
| Net Change In Cash And Cash Equivalents |
747,000 |
848,000 |
1,419,000 |
751,000 |
| Effect Of Exchange Rate Changes |
77,000 |
80,000 |
88,000 |
58,000 |
| Net Income Or Loss |
2,024,000 |
2,196,000 |
1,385,000 |
256,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
573,000 |
423,000 |
281,000 |
143,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
47,000 |
126,000 |
156,000 |
50,000 |
| Operating Gains Or Losses |
131,000 |
-46,000 |
-48,000 |
-10,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-318,000 |
-1,490,000 |
-505,000 |
46,000 |
| Increase Or Decrease In Inventories |
-691,000 |
-387,000 |
-439,000 |
-460,000 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
889,000 |
746,000 |
673,000 |
99,000 |
| Increase Or Decrease In Other Working Capital |
492,000 |
— |
— |
— |
| Other Non Cash Items |
-297,000 |
-201,000 |
451,000 |
879,000 |
| Net Cash From Continuing Operations |
-89,000 |
-42,000 |
-77,000 |
-7,000 |
| Net Cash From Discontinued Operations |
2,799,000 |
1,325,000 |
1,877,000 |
996,000 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
90,000 |
51,000 |
48,000 |
28,000 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-959,000 |
-569,000 |
-330,000 |
-154,000 |
| Acquisitions |
-1,007,000 |
-113,000 |
-103,000 |
-92,000 |
| Purchase Of Long Term Investments |
-78,000 |
-78,000 |
-78,000 |
-26,000 |
| Purchase Of Short Term Investments |
-132,000 |
— |
— |
-12,000 |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-2,027,000 |
-650,000 |
-404,000 |
-256,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
114,000 |
100,000 |
82,000 |
32,000 |
| Issuance Of Capital Stock |
-264,000 |
-278,000 |
-28,000 |
-1,000 |
| Repayment Of Debt |
-361,000 |
-145,000 |
-121,000 |
-49,000 |
| Repurchase Of Capital Stock |
-419,000 |
-288,000 |
-192,000 |
-96,000 |
| Payment Of Cash Dividends |
190,000 |
156,000 |
117,000 |
45,000 |
| Net Other Financing Charges |
190,000 |
156,000 |
117,000 |
45,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-102,000 |
93,000 |
-142,000 |
-47,000 |