| Cash Flow Statement |
| Cash At Beginning Of Period |
1,001,394 |
1,001,394 |
1,001,394 |
600,843 |
| Cash At End Of Period |
614,348 |
678,641 |
800,600 |
1,001,394 |
| Net Change In Cash And Cash Equivalents |
-387,046 |
-322,753 |
-200,794 |
400,551 |
| Effect Of Exchange Rate Changes |
-3,239 |
-683 |
-130 |
5,558 |
| Net Income Or Loss |
386,300 |
300,729 |
123,190 |
607,828 |
| Cash From Operating Activities |
| Depreciation Expenses |
95,059 |
63,717 |
31,311 |
95,989 |
| Amortization Expenses |
— |
20,266 |
10,137 |
50,957 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
87,512 |
63,547 |
16,063 |
89,624 |
| Operating Gains Or Losses |
11,008 |
1,205 |
-3,773 |
13,475 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
32,078 |
-38,443 |
-75,109 |
173,060 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
-360,000 |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
19,544 |
26,321 |
7,754 |
40,384 |
| Increase Or Decrease In Other Working Capital |
-464,372 |
25,745 |
79,466 |
354,663 |
| Other Non Cash Items |
-296,234 |
-186,139 |
-236,620 |
-108,155 |
| Net Cash From Continuing Operations |
22,020 |
-3,388 |
-5,346 |
-877 |
| Net Cash From Discontinued Operations |
-107,085 |
-86,440 |
-52,927 |
1,316,948 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
12,023 |
12,013 |
11,921 |
11,223 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-189,384 |
-120,393 |
-59,286 |
-233,289 |
| Acquisitions |
-33,731 |
— |
— |
-334,457 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-70,992 |
-124,729 |
-88,633 |
-159,350 |
| Other Investing Changes Net |
-5,760 |
-7,287 |
-15,381 |
-4,696 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-287,844 |
-240,396 |
-151,379 |
-678,681 |
| Cash From Financing Activities |
| Issuance Of Debt |
8,069 |
— |
2,845 |
15,219 |
| Issuance Of Capital Stock |
-4,660 |
-4,525 |
-4,385 |
-255,749 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
4,793 |
1,824 |
5,182 |
-2,744 |
| Net Other Financing Charges |
4,793 |
1,824 |
5,182 |
-2,744 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
11,122 |
4,766 |
3,642 |
-243,274 |