| Cash Flow Statement |
| Cash At Beginning Of Period |
44,002 |
44,002 |
44,002 |
44,002 |
| Cash At End Of Period |
50,667 |
50,855 |
65,820 |
59,403 |
| Net Change In Cash And Cash Equivalents |
6,665 |
6,853 |
21,818 |
15,401 |
| Effect Of Exchange Rate Changes |
-2,273 |
4,206 |
3,717 |
175 |
| Net Income Or Loss |
79,484 |
59,092 |
37,714 |
17,431 |
| Cash From Operating Activities |
| Depreciation Expenses |
24,935 |
17,200 |
10,250 |
5,043 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
7,270 |
-1,875 |
-1,393 |
-2,027 |
| Operating Gains Or Losses |
4,219 |
2,457 |
1,526 |
575 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-6,677 |
— |
— |
— |
| Increase Or Decrease In Inventories |
9,361 |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
-1,729 |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-1,418 |
— |
— |
— |
| Increase Or Decrease In Other Working Capital |
-1,330 |
— |
— |
— |
| Other Non Cash Items |
-14,470 |
-73 |
3,453 |
9,356 |
| Net Cash From Continuing Operations |
4,899 |
1,704 |
4,255 |
1,115 |
| Net Cash From Discontinued Operations |
104,544 |
78,505 |
55,805 |
31,493 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
980 |
922 |
333 |
254 |
| Sale Of Long Term Investments |
5,537 |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-12,053 |
-7,867 |
-4,472 |
-2,130 |
| Acquisitions |
-98,070 |
-90,919 |
-1,526 |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-5,118 |
-4,177 |
-4,165 |
-1,673 |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-108,724 |
-96,584 |
-9,830 |
-3,549 |
| Cash From Financing Activities |
| Issuance Of Debt |
19,192 |
6,631 |
5,398 |
713 |
| Issuance Of Capital Stock |
-85,207 |
-68,343 |
-29,803 |
-15,200 |
| Repayment Of Debt |
-43,267 |
-25,889 |
-9,134 |
-4,318 |
| Repurchase Of Capital Stock |
-7,437 |
-5,581 |
-3,734 |
-1,864 |
| Payment Of Cash Dividends |
1,568 |
-338 |
-262 |
-938 |
| Net Other Financing Charges |
1,568 |
-338 |
-262 |
-938 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
13,118 |
20,726 |
-27,874 |
-12,718 |