eLong, Inc.

(NASDAQ:LONG)

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Operating revenue
Total Revenue	13,253	12,536	11,616	11,358
Operating Revenue	13,253	12,536	11,616	11,358
Adjustments To Revenue	867	754	678	681
Cost Of Sales	3,627	3,381	3,380	3,228
Cost Of Sales With Depreciation	3,627	3,381	3,380	3,192
Gross Operating Profit	8,759	8,401	7,558	7,449
Operating Expenses
Research And Development Expenses	2,085	1,944	1,811	1,858
Selling General And Administrative Expenses	9,500	7,560	6,231	5,830
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	-2,826	-1,103	-484	-239
Operating Income	-2,933	-1,153	-515	373
Depreciation	32	32	31	—
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	32	32	31	36
Operating Income After Depreciation	-2,858	-1,135	-515	-239
Non Operating Expenses
Interest Expense	—	—	—	—
Pre Tax Income	-2,726	-3,058	-4,543	-2,233
Income Taxes	-436	-105	105	33
Minority Interest	—	—	—	—
Income Before Income Taxes	-2,726	-3,058	-4,543	-1,621
Net Income From Continuing Operations	-2,290	-2,953	-4,648	-1,655
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	-2,290	-2,953	-4,648	-1,655
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	-2,290	-2,953	-4,648	-1,655
Normalized Income	-2,215	-2,953	-4,648	—
NetIncome Available For Common	-2,290	-2,953	-4,648	-1,655
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Operating revenue
Total Revenue	43,237	33,898	26,255	16,725
Operating Revenue	43,237	33,898	26,255	16,725
Adjustments To Revenue	2,442	1,931	1,442	872
Cost Of Sales	9,184	6,470	4,123	1,824
Cost Of Sales With Depreciation	11,309	7,976	5,067	2,172
Gross Operating Profit	31,612	25,497	20,690	14,029
Operating Expenses
Research And Development Expenses	6,663	5,372	5,051	929
Selling General And Administrative Expenses	24,535	20,601	20,325	15,158
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	413	-475	-4,686	-2,058
Operating Income	-2,000	-2,117	-8,094	-2,442
Depreciation	2,271	1,642	1,235	384
Depreciation Unreconciled	—	—	143	—
Amortization	—	—	—	—
Amortization Of Intangibles	145	136	147	36
Operating Income After Depreciation	-1,858	-2,117	-5,920	-2,442
Non Operating Expenses
Interest Expense	—	—	—	12
Pre Tax Income	-3,401	241	-7,578	-2,186
Income Taxes	121	573	236	36
Minority Interest	—	—	-103	-5
Income Before Income Taxes	-3,401	241	-7,578	-2,186
Net Income From Continuing Operations	-3,522	-332	-7,710	-2,217
Net Income From Discontinued Operations	14	154	—	—
Net Income From Total Operations	-3,508	-178	-7,710	-2,217
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	36	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	-3,508	-142	-7,710	-2,217
Normalized Income	-3,380	-332	-5,536	-2,175
NetIncome Available For Common	-3,522	-332	-7,710	-2,267
Preferred Dividends	—	—	—	50
Excise Taxes	—	—	—	—