Lindsay Corporation

(NYSE:LNN)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Nov 30, 2008	Aug 31, 2008	May 31, 2008	Feb 29, 2008
Assets
Current Assets
Cash & Equivalents	28,298	50,760	19,068	24,328
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	496
Accounts Receivable	84,089	88,410	82,859	73,597
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	84,089	88,410	82,859	73,597
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	68,352	60,540
Inventories Adjustments and Allowances	—	—	-7,234	—
Inventories	72,488	53,409	61,118	60,540
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	7,754	8,095	7,054	6,644
Other Current Assets	6,627	7,947	12,150	9,590
Total Current Assets	199,256	208,621	182,249	175,195
Land and Improvements	—	—	2,301	2,286
Building and Improvements	—	—	23,613	23,346
Machinery Furniture and Equipment	—	—	76,545	73,437
Construction in Progress	—	—	—	—
Other Fixed Assets	—	—	7,939	7,694
Total Fixed Assets	—	—	110,398	106,763
Gross Fixed Assets	55,669	57,571	110,398	106,763
Accumulated Depreciation and Depletion	—	—	53,741	52,084
Net Fixed Assets	55,669	57,571	56,657	54,679
Intangibles	29,195	30,808	31,943	32,608
Cost in Excess	23,333	24,430	25,009	24,406
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	4,973	5,447	5,628	5,590
Total Non Current Assets	113,170	118,256	119,237	117,283
Total Assets	312,426	326,877	301,486	292,478
Liabilities
Current Liabilities
Accounts Payable	33,300	32,818	27,967	25,855
Notes Payable	—	—	—	—
Short Term Debt	6,171	6,171	6,171	6,171
Accrued Expenses	—	—	—	—
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	33,058	43,458	36,784	38,946
Total Current Liabilities	72,529	82,447	70,922	70,972
Non Current Liabilities
Long Term Debt	24,082	25,625	27,168	43,711
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	12,197	11,786	10,831	9,671
Other Non Current Liabilities	9,887	11,118	8,969	8,929
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	118,695	130,976	117,890	133,283
Total Liabilities	46,166	48,529	46,968	62,311
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	193,731	195,901	183,596	159,195
Common Par	18,093	18,055	18,054	17,846
Additional Paid in Capital	26,818	26,352	25,489	15,353
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	245,019	239,676	229,576	216,312
Treasury Stock	-92,796	-93,275	-95,190	-95,190
Other Equity Adjustments	-3,403	5,093	5,667	4,874
Total Capitalization	217,813	221,526	210,764	202,906
Cash Flow	—	—	40,441	33,532
Working Capital	126,727	126,174	111,327	104,223
Free Cash Flow	—	—	-38,187	-40,499
Invested Capital	217,813	221,526	210,764	202,906
Total Equity	193,731	195,901	183,596	159,195
Total Liabilities and Stock Equity	312,426	326,877	301,486	292,478

	Aug 31, 2008	Aug 31, 2007	Aug 31, 2006	Aug 31, 2005
Assets
Current Assets
Cash & Equivalents	50,760	21,022	43,344	25,564
Restricted Cash	—	—	—	—
Marketable Securities	—	27,591	10,179	14,101
Accounts Receivable	88,410	46,968	38,115	28,919
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	88,410	46,968	38,115	28,919
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	63,021	48,045	26,818	19,311
Inventories Adjustments and Allowances	-9,612	-6,946	—	—
Inventories	53,409	41,099	26,818	19,311
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	8,095	6,108	—	3,276
Other Current Assets	7,947	6,990	3,947	3,042
Total Current Assets	208,621	149,778	122,403	94,213
Land and Improvements	2,269	1,496	1,222	336
Building and Improvements	23,893	19,617	12,229	10,625
Machinery Furniture and Equipment	78,189	63,857	50,528	38,884
Construction in Progress	—	—	—	—
Other Fixed Assets	6,661	7,961	4,562	6,175
Total Fixed Assets	111,012	92,931	68,541	56,020
Gross Fixed Assets	111,012	92,931	68,541	56,020
Accumulated Depreciation and Depletion	53,441	48,639	41,560	38,752
Net Fixed Assets	57,571	44,292	26,981	17,268
Intangibles	30,808	25,830	21,232	—
Cost in Excess	24,430	16,845	11,129	—
Non Current Deferred Income Taxes	—	—	347	—
Other Non Current Assets	5,447	5,460	10,142	23,358
Total Non Current Assets	118,256	92,427	69,831	40,626
Total Assets	326,877	242,205	192,234	134,839
Liabilities
Current Liabilities
Accounts Payable	32,818	18,367	9,565	6,704
Notes Payable	—	—	—	—
Short Term Debt	6,171	6,171	4,286	—
Accrued Expenses	—	—	—	—
Accrued Liabilities	—	—	—	—
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	43,458	26,964	23,619	13,434
Total Current Liabilities	82,447	51,502	37,470	20,138
Non Current Liabilities
Long Term Debt	25,625	31,796	25,714	—
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	11,786	9,860	—	—
Other Non Current Liabilities	11,118	8,019	8,150	5,371
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	130,976	101,177	71,334	25,509
Total Liabilities	48,529	49,675	33,864	5,371
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	195,901	141,028	120,900	109,330
Common Par	18,055	17,744	17,600	17,568
Additional Paid in Capital	26,352	11,734	5,896	3,690
Cumulative Translation Adjustment	8,378	4,711	3,357	—
Retained Earnings	239,676	204,750	192,319	183,444
Treasury Stock	-93,275	-95,749	-96,547	-96,547
Other Equity Adjustments	-3,285	-2,162	-1,725	1,175
Total Capitalization	221,526	172,824	146,614	109,330
Cash Flow	48,643	22,819	15,985	8,567
Working Capital	126,174	98,276	84,933	74,075
Free Cash Flow	-8,027	-24,318	-26,449	5,053
Invested Capital	221,526	172,824	146,614	109,330
Total Equity	195,901	141,028	120,900	109,330
Total Liabilities and Stock Equity	326,877	242,205	192,234	134,839