| Cash Flow Statement |
| Cash At Beginning Of Period |
780,000 |
780,000 |
780,000 |
348,200 |
| Cash At End Of Period |
857,000 |
622,000 |
536,000 |
779,800 |
| Net Change In Cash And Cash Equivalents |
77,000 |
-158,000 |
-244,000 |
431,600 |
| Effect Of Exchange Rate Changes |
-7,000 |
5,000 |
4,000 |
13,900 |
| Net Income Or Loss |
682,000 |
470,000 |
192,000 |
756,100 |
| Cash From Operating Activities |
| Depreciation Expenses |
114,000 |
76,000 |
37,000 |
149,600 |
| Amortization Expenses |
— |
5,000 |
3,000 |
10,600 |
| Amortization Of Intangibles Expenses |
40,000 |
27,000 |
14,000 |
57,600 |
| Deferred Income Taxes |
149,000 |
111,000 |
28,000 |
112,800 |
| Operating Gains Or Losses |
— |
— |
— |
9,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
-101,000 |
-289,000 |
-239,300 |
| Increase Or Decrease In Inventories |
-31,000 |
-27,000 |
-14,000 |
4,500 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
-161,000 |
— |
— |
-21,900 |
| Increase Or Decrease In Other Current Liabilities |
168,000 |
91,000 |
94,000 |
90,200 |
| Increase Or Decrease In Other Working Capital |
-65,000 |
-91,000 |
1,000 |
221,200 |
| Other Non Cash Items |
-52,000 |
-31,000 |
-21,000 |
-68,000 |
| Net Cash From Continuing Operations |
187,000 |
98,000 |
48,000 |
187,800 |
| Net Cash From Discontinued Operations |
1,031,000 |
628,000 |
93,000 |
1,270,200 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
5,000 |
5,000 |
— |
8,000 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-139,000 |
-76,000 |
-38,000 |
-157,100 |
| Acquisitions |
-212,000 |
-206,000 |
-17,000 |
-235,000 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-6,000 |
2,000 |
3,000 |
-4,100 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-352,000 |
-275,000 |
-52,000 |
-388,200 |
| Cash From Financing Activities |
| Issuance Of Debt |
52,000 |
59,000 |
31,000 |
154,500 |
| Issuance Of Capital Stock |
— |
-500,000 |
— |
— |
| Repayment Of Debt |
-573,000 |
— |
-283,000 |
-499,700 |
| Repurchase Of Capital Stock |
-111,000 |
-74,000 |
-37,000 |
-125,800 |
| Payment Of Cash Dividends |
-1,000 |
-1,000 |
— |
6,700 |
| Net Other Financing Charges |
-1,000 |
-1,000 |
— |
6,700 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-595,000 |
-516,000 |
-289,000 |
-464,300 |