| Cash Flow Statement |
| Cash At Beginning Of Period |
2,035,500 |
2,035,500 |
2,035,500 |
1,880,500 |
| Cash At End Of Period |
1,581,400 |
1,210,900 |
1,368,700 |
2,035,500 |
| Net Change In Cash And Cash Equivalents |
-454,100 |
-824,600 |
-666,800 |
155,000 |
| Effect Of Exchange Rate Changes |
-15,000 |
67,600 |
95,300 |
161,000 |
| Net Income Or Loss |
-36,300 |
272,600 |
-155,600 |
-422,600 |
| Cash From Operating Activities |
| Depreciation Expenses |
2,160,000 |
1,448,100 |
704,100 |
2,493,100 |
| Amortization Expenses |
35,300 |
22,100 |
10,500 |
74,300 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
162,300 |
206,800 |
54,000 |
130,100 |
| Operating Gains Or Losses |
-10,100 |
28,400 |
191,800 |
-308,200 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
105,400 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
— |
-234,400 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
— |
| Other Non Cash Items |
-296,200 |
-150,600 |
-172,000 |
— |
| Net Cash From Continuing Operations |
209,100 |
-300,700 |
14,700 |
712,100 |
| Net Cash From Discontinued Operations |
2,224,100 |
1,526,700 |
647,500 |
2,549,800 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
38,400 |
— |
22,600 |
481,700 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-1,679,100 |
-1,081,400 |
-519,800 |
-2,034,500 |
| Acquisitions |
-251,700 |
-136,600 |
-53,900 |
-1,178,800 |
| Purchase Of Long Term Investments |
— |
— |
— |
-43,500 |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-16,900 |
16,800 |
-8,400 |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
-121,800 |
| Net Cash From Investing Activities |
-1,909,300 |
-1,201,200 |
-559,500 |
-2,896,900 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
— |
4,100 |
167,800 |
| Issuance Of Capital Stock |
-747,400 |
-446,300 |
-129,200 |
-9,314,600 |
| Repayment Of Debt |
-1,955,500 |
-1,613,700 |
-729,700 |
-1,796,800 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-22,900 |
-11,400 |
2,000 |
-667,800 |
| Net Other Financing Charges |
-22,900 |
-11,400 |
2,000 |
-667,800 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-753,900 |
-1,217,700 |
-850,100 |
341,100 |