| Cash Flow Statement |
| Cash At Beginning Of Period |
2,879 |
3,386 |
3,386 |
3,386 |
| Cash At End Of Period |
2,772 |
2,879 |
1,957 |
1,837 |
| Net Change In Cash And Cash Equivalents |
-107 |
-507 |
-1,429 |
-1,549 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
408 |
5,584 |
2,986 |
1,819 |
| Cash From Operating Activities |
| Depreciation Expenses |
401 |
1,768 |
1,282 |
857 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
| Operating Gains Or Losses |
— |
-949 |
-952 |
-952 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
7,659 |
-5,757 |
-2,068 |
-2,576 |
| Increase Or Decrease In Inventories |
— |
-5,740 |
-6,497 |
-1,458 |
| Increase Or Decrease In Prepaid Expenses |
-1,869 |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
-1,869 |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-4,278 |
5,393 |
5,150 |
3,785 |
| Increase Or Decrease In Other Working Capital |
-1,526 |
675 |
-136 |
-851 |
| Other Non Cash Items |
-245 |
-2,091 |
-1,068 |
-1,054 |
| Net Cash From Continuing Operations |
226 |
399 |
256 |
37 |
| Net Cash From Discontinued Operations |
776 |
-718 |
-1,047 |
-393 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
1,485 |
1,485 |
52 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-126 |
-1,180 |
-920 |
-727 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-126 |
305 |
565 |
-675 |
| Cash From Financing Activities |
| Issuance Of Debt |
53 |
253 |
253 |
253 |
| Issuance Of Capital Stock |
-56,257 |
-205,922 |
-149,463 |
-94,419 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-1,300 |
420 |
349 |
340 |
| Net Other Financing Charges |
-1,300 |
420 |
349 |
340 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-757 |
-94 |
-947 |
-481 |