| Cash Flow Statement |
| Cash At Beginning Of Period |
241,000 |
307,000 |
189,000 |
189,000 |
| Cash At End Of Period |
269,000 |
307,000 |
242,000 |
166,000 |
| Net Change In Cash And Cash Equivalents |
-36,000 |
— |
53,000 |
-23,000 |
| Effect Of Exchange Rate Changes |
65,000 |
— |
— |
— |
| Net Income Or Loss |
663,000 |
386,000 |
1,181,000 |
858,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
760,000 |
432,000 |
1,356,000 |
1,030,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
106,000 |
59,000 |
-86,000 |
-102,000 |
| Operating Gains Or Losses |
17,000 |
50,000 |
104,000 |
33,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
16,000 |
6,000 |
-17,000 |
34,000 |
| Increase Or Decrease In Inventories |
40,000 |
-52,000 |
-383,000 |
-659,000 |
| Increase Or Decrease In Prepaid Expenses |
283,000 |
224,000 |
3,000 |
322,000 |
| Increase Or Decrease In Other Current Assets |
283,000 |
224,000 |
3,000 |
322,000 |
| Increase Or Decrease In Payables |
— |
15,000 |
-62,000 |
34,000 |
| Increase Or Decrease In Other Current Liabilities |
20,000 |
273,000 |
185,000 |
349,000 |
| Increase Or Decrease In Other Working Capital |
48,000 |
-101,000 |
156,000 |
209,000 |
| Other Non Cash Items |
11,000 |
16,000 |
-97,000 |
-46,000 |
| Net Cash From Continuing Operations |
150,000 |
34,000 |
241,000 |
215,000 |
| Net Cash From Discontinued Operations |
2,126,000 |
1,342,000 |
2,581,000 |
2,277,000 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
48,000 |
23,000 |
49,000 |
46,000 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-1,053,000 |
-577,000 |
-2,126,000 |
-1,628,000 |
| Acquisitions |
-80,000 |
-80,000 |
-90,000 |
-86,000 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
1,000 |
-51,000 |
-46,000 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-1,084,000 |
-633,000 |
-2,218,000 |
-1,714,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
157,000 |
80,000 |
188,000 |
215,000 |
| Issuance Of Capital Stock |
-1,274,000 |
-1,102,000 |
-560,000 |
-545,000 |
| Repayment Of Debt |
-539,000 |
-381,000 |
-1,421,000 |
-1,152,000 |
| Repurchase Of Capital Stock |
-109,000 |
-50,000 |
-202,000 |
-151,000 |
| Payment Of Cash Dividends |
76,000 |
-31,000 |
87,000 |
73,000 |
| Net Other Financing Charges |
76,000 |
-31,000 |
87,000 |
73,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-1,079,000 |
-709,000 |
-310,000 |
-586,000 |