Kewaunee Scientific Corporation

(NASDAQ:KEQU)

	Oct 31, 2008	Jul 31, 2008	Apr 30, 2008	Jan 31, 2008
Operating revenue
Total Revenue	27,732	25,395	22,116	21,883
Operating Revenue	27,732	25,395	22,116	21,883
Adjustments To Revenue	—	—	—	—
Cost Of Sales	21,146	19,476	17,027	16,609
Cost Of Sales With Depreciation	21,713	20,044	17,579	17,064
Gross Operating Profit	6,586	5,919	5,089	5,274
Operating Expenses
Research And Development Expenses	—	—	—	—
Selling General And Administrative Expenses	3,858	3,586	3,748	3,293
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	2,728	2,333	1,341	1,981
Operating Income	2,161	1,765	789	1,526
Depreciation	567	568	552	455
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	—	—	—	—
Operating Income After Depreciation	2,161	1,765	789	1,526
Non Operating Expenses
Interest Expense	93	89	-8	86
Pre Tax Income	2,067	1,638	846	1,434
Income Taxes	566	541	342	421
Minority Interest	37	116	58	211
Income Before Income Taxes	2,067	1,638	846	1,434
Net Income From Continuing Operations	1,464	981	446	802
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	1,464	981	446	802
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	1,464	981	446	802
Normalized Income	1,464	981	446	802
NetIncome Available For Common	1,464	981	446	802
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—

	Apr 30, 2008	Apr 30, 2007	Apr 30, 2006	Apr 30, 2005
Operating revenue
Total Revenue	89,510	81,441	84,071	73,481
Operating Revenue	89,510	81,441	84,071	73,481
Adjustments To Revenue	—	—	—	—
Cost Of Sales	68,357	64,403	69,636	58,949
Cost Of Sales With Depreciation	70,338	66,355	71,663	60,997
Gross Operating Profit	21,153	17,038	14,435	14,532
Operating Expenses
Research And Development Expenses	—	—	—	—
Selling General And Administrative Expenses	13,559	11,728	12,175	12,699
Advertising Expenses	—	—	—	—
Operating Income Before Depreciation	7,594	5,310	2,260	1,833
Operating Income	5,613	3,358	1,117	-215
Depreciation	1,981	1,952	2,027	2,048
Depreciation Unreconciled	—	—	—	—
Amortization	—	—	—	—
Amortization Of Intangibles	—	—	—	—
Operating Income After Depreciation	5,613	3,358	233	-215
Non Operating Expenses
Interest Expense	294	670	470	310
Pre Tax Income	5,366	2,741	697	-523
Income Taxes	1,733	902	288	-488
Minority Interest	499	299	216	112
Income Before Income Taxes	5,366	2,741	697	-523
Net Income From Continuing Operations	3,134	1,540	193	-147
Net Income From Discontinued Operations	—	—	—	—
Net Income From Total Operations	3,134	1,540	193	-147
Non Recurring Events
Extraordinary Income Losses	—	—	—	—
Income From Cummulated Effect Of Accounting Changes	—	—	—	—
Income From Tax Loss Carryforward	—	—	—	—
Other Gains And Losses	—	—	—	—
Total Net Income	3,134	1,540	193	-147
Normalized Income	3,134	1,540	193	-147
NetIncome Available For Common	3,134	1,540	193	-147
Preferred Dividends	—	—	—	—
Excise Taxes	—	—	—	—