| Cash Flow Statement |
| Cash At Beginning Of Period |
524,000 |
524,000 |
524,000 |
411,000 |
| Cash At End Of Period |
684,000 |
556,000 |
532,000 |
524,000 |
| Net Change In Cash And Cash Equivalents |
160,000 |
32,000 |
8,000 |
113,000 |
| Effect Of Exchange Rate Changes |
-24,000 |
18,000 |
17,000 |
-1,000 |
| Net Income Or Loss |
969,000 |
627,000 |
315,000 |
1,103,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
274,000 |
182,000 |
94,000 |
372,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-12,000 |
-3,000 |
-11,000 |
-69,000 |
| Operating Gains Or Losses |
122,000 |
71,000 |
70,000 |
183,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-182,000 |
-207,000 |
-242,000 |
-59,000 |
| Increase Or Decrease In Inventories |
33,000 |
-10,000 |
39,000 |
-88,000 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
-6,000 |
| Increase Or Decrease In Other Current Liabilities |
31,000 |
106,000 |
48,000 |
167,000 |
| Increase Or Decrease In Other Working Capital |
— |
-90,000 |
18,000 |
-4,000 |
| Other Non Cash Items |
13,000 |
61,000 |
-42,000 |
— |
| Net Cash From Continuing Operations |
-60,000 |
-48,000 |
-41,000 |
-96,000 |
| Net Cash From Discontinued Operations |
1,188,000 |
689,000 |
248,000 |
1,503,000 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
3,000 |
| Sale Of Long Term Investments |
— |
10,000 |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-295,000 |
-179,000 |
-67,000 |
-472,000 |
| Acquisitions |
-212,000 |
-133,000 |
-105,000 |
-128,000 |
| Purchase Of Long Term Investments |
11,000 |
— |
— |
-4,000 |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-496,000 |
-302,000 |
-172,000 |
-601,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
155,000 |
61,000 |
40,000 |
163,000 |
| Issuance Of Capital Stock |
-466,000 |
-465,000 |
-118,000 |
-2,011,000 |
| Repayment Of Debt |
-650,000 |
-650,000 |
-642,000 |
-650,000 |
| Repurchase Of Capital Stock |
-365,000 |
-236,000 |
-119,000 |
-475,000 |
| Payment Of Cash Dividends |
14,000 |
9,000 |
8,000 |
6,000 |
| Net Other Financing Charges |
14,000 |
9,000 |
8,000 |
6,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-508,000 |
-373,000 |
-85,000 |
-788,000 |