| Cash Flow Statement |
| Cash At Beginning Of Period |
891 |
891 |
891 |
1,112 |
| Cash At End Of Period |
768 |
1,617 |
1,089 |
891 |
| Net Change In Cash And Cash Equivalents |
-123 |
727 |
198 |
-222 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
-1,311 |
-1,862 |
182 |
937 |
| Cash From Operating Activities |
| Depreciation Expenses |
400 |
262 |
120 |
383 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-652 |
-1,170 |
-8 |
75 |
| Operating Gains Or Losses |
2 |
1 |
— |
98 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
563 |
1,479 |
1,587 |
-635 |
| Increase Or Decrease In Inventories |
-247 |
1 |
-237 |
-1,573 |
| Increase Or Decrease In Prepaid Expenses |
132 |
124 |
146 |
-108 |
| Increase Or Decrease In Other Current Assets |
132 |
124 |
146 |
-108 |
| Increase Or Decrease In Payables |
2,482 |
2,636 |
386 |
862 |
| Increase Or Decrease In Other Current Liabilities |
-833 |
-466 |
-1,823 |
1,963 |
| Increase Or Decrease In Other Working Capital |
54 |
12 |
-2 |
9 |
| Other Non Cash Items |
-48 |
— |
53 |
-156 |
| Net Cash From Continuing Operations |
— |
— |
— |
304 |
| Net Cash From Discontinued Operations |
543 |
1,018 |
402 |
2,160 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-352 |
-267 |
-108 |
-659 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-352 |
-267 |
-108 |
-659 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
— |
— |
— |
| Issuance Of Capital Stock |
-44,592 |
-29,195 |
-14,290 |
-50,774 |
| Repayment Of Debt |
-201 |
-139 |
-88 |
-77 |
| Repurchase Of Capital Stock |
-1,545 |
-1,545 |
— |
— |
| Payment Of Cash Dividends |
— |
— |
— |
— |
| Net Other Financing Charges |
— |
— |
— |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-314 |
-24 |
-96 |
-1,722 |