| Cash Flow Statement |
| Cash At Beginning Of Period |
— |
897,872 |
897,872 |
513,041 |
| Cash At End Of Period |
— |
1,073,196 |
452,831 |
897,872 |
| Net Change In Cash And Cash Equivalents |
— |
175,324 |
-445,041 |
384,831 |
| Effect Of Exchange Rate Changes |
— |
418 |
377 |
338 |
| Net Income Or Loss |
— |
-64,922 |
-60,537 |
144,665 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
— |
— |
— |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
-6,269 |
| Operating Gains Or Losses |
— |
— |
— |
— |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
— |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
5,450,171 |
6,181,831 |
-11,230,595 |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
— |
— |
| Increase Or Decrease In Other Working Capital |
— |
-4,704,159 |
-5,759,296 |
10,452,216 |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
— |
-586,511 |
-486,070 |
182,543 |
| Net Cash From Discontinued Operations |
— |
— |
— |
— |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
— |
-21,816 |
-17,579 |
-76,893 |
| Acquisitions |
— |
— |
-30,329 |
-59,157 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
-33,995 |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
— |
-55,811 |
-47,908 |
-136,050 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
679 |
120 |
5,233 |
| Issuance Of Capital Stock |
— |
— |
— |
-100,000 |
| Repayment Of Debt |
— |
-9,660 |
-6,326 |
-147,809 |
| Repurchase Of Capital Stock |
— |
-38,834 |
-16,533 |
-64,754 |
| Payment Of Cash Dividends |
— |
167,683 |
-264,543 |
383,888 |
| Net Other Financing Charges |
— |
167,683 |
-264,543 |
383,888 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
— |
119,868 |
-287,282 |
950,120 |