| Cash Flow Statement |
| Cash At Beginning Of Period |
— |
613,352 |
613,352 |
613,352 |
| Cash At End Of Period |
— |
536,223 |
392,512 |
398,780 |
| Net Change In Cash And Cash Equivalents |
— |
-77,129 |
-220,840 |
-214,572 |
| Effect Of Exchange Rate Changes |
— |
8,440 |
6,184 |
466 |
| Net Income Or Loss |
— |
306,359 |
197,682 |
98,370 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
46,384 |
29,337 |
14,350 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
7,141 |
4,768 |
2,315 |
| Deferred Income Taxes |
— |
5,443 |
2,143 |
1,112 |
| Operating Gains Or Losses |
— |
-10,150 |
-10,316 |
-10,403 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
-170,998 |
-198,410 |
-89,580 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
7,979 |
-13,722 |
-748 |
| Increase Or Decrease In Other Current Assets |
— |
7,979 |
-13,722 |
-748 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
-29,648 |
8,722 |
-9,157 |
| Increase Or Decrease In Other Working Capital |
— |
41,574 |
6,485 |
-18,033 |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
— |
-30,665 |
-20,248 |
-10,793 |
| Net Cash From Discontinued Operations |
— |
173,419 |
6,441 |
-22,567 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
385 |
780 |
65 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
— |
-87,031 |
-43,863 |
-18,346 |
| Acquisitions |
— |
-236,317 |
-230,861 |
-199,850 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
-15,328 |
9,702 |
15,667 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
— |
-320,574 |
-264,242 |
-202,464 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
34,441 |
22,773 |
9,528 |
| Issuance Of Capital Stock |
— |
-16,640 |
-14,417 |
-10,451 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
— |
35,736 |
22,421 |
10,916 |
| Net Other Financing Charges |
— |
35,736 |
22,421 |
10,916 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
— |
61,586 |
30,777 |
9,993 |