| Cash Flow Statement |
| Cash At Beginning Of Period |
2,272,000 |
3,620,000 |
3,620,000 |
3,620,000 |
| Cash At End Of Period |
2,030,000 |
2,272,000 |
2,363,000 |
2,214,000 |
| Net Change In Cash And Cash Equivalents |
-242,000 |
-1,348,000 |
-1,257,000 |
-1,406,000 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
-1,677,000 |
403,000 |
315,000 |
349,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
114,000 |
476,000 |
354,000 |
241,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
80,000 |
310,000 |
224,000 |
148,000 |
| Deferred Income Taxes |
— |
2,000 |
8,000 |
8,000 |
| Operating Gains Or Losses |
14,000 |
-68,000 |
-29,000 |
-22,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
565,000 |
-9,000 |
603,000 |
187,000 |
| Increase Or Decrease In Inventories |
16,000 |
-148,000 |
-205,000 |
-104,000 |
| Increase Or Decrease In Prepaid Expenses |
99,000 |
-165,000 |
-105,000 |
-30,000 |
| Increase Or Decrease In Other Current Assets |
99,000 |
-165,000 |
-105,000 |
-30,000 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-280,000 |
-15,000 |
-114,000 |
-110,000 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
— |
| Other Non Cash Items |
-277,000 |
298,000 |
31,000 |
143,000 |
| Net Cash From Continuing Operations |
1,494,000 |
245,000 |
157,000 |
100,000 |
| Net Cash From Discontinued Operations |
148,000 |
1,329,000 |
1,239,000 |
910,000 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
4,000 |
79,000 |
— |
— |
| Sale Of Long Term Investments |
— |
— |
2,193,000 |
915,000 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-169,000 |
-520,000 |
-297,000 |
-235,000 |
| Acquisitions |
— |
-949,000 |
-923,000 |
-41,000 |
| Purchase Of Long Term Investments |
— |
— |
-1,292,000 |
-1,030,000 |
| Purchase Of Short Term Investments |
-262,000 |
-1,333,000 |
— |
— |
| Other Investing Changes Net |
-8,000 |
17,000 |
22,000 |
-19,000 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-258,000 |
-66,000 |
-297,000 |
-410,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
3,000 |
177,000 |
121,000 |
102,000 |
| Issuance Of Capital Stock |
-5,000 |
-24,000 |
-20,000 |
-8,000 |
| Repayment Of Debt |
-130,000 |
-2,764,000 |
-2,300,000 |
-2,000,000 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
— |
— |
— |
— |
| Net Other Financing Charges |
— |
— |
— |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-132,000 |
-2,611,000 |
-2,199,000 |
-1,906,000 |