infoGROUP Inc.

(NASDAQ:IUSA)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	8,908	8,859	18,635	9,924
Restricted Cash	—	—	—	—
Marketable Securities	2,684	3,029	453	2,285
Accounts Receivable	181,951	143,006	154,790	146,942
Loans Receivable	—	—	—	—
Other Receivable	1,985	31,154	29,847	25,114
Receivables	183,936	174,160	184,637	172,056
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	—	—
Prepaid Expenses	11,438	11,251	11,151	9,425
Current Deferred Income Taxes	9,708	8,273	4,471	4,041
Other Current Assets	4,954	2,214	2,084	2,234
Total Current Assets	221,628	207,786	221,431	199,965
Land and Improvements	—	—	—	4,317
Building and Improvements	—	—	—	47,253
Machinery Furniture and Equipment	—	208,110	—	144,472
Construction in Progress	—	—	—	—
Other Fixed Assets	—	—	201,674	—
Total Fixed Assets	—	208,110	201,674	196,042
Gross Fixed Assets	68,458	208,110	201,674	196,042
Accumulated Depreciation and Depletion	—	137,134	132,531	128,092
Net Fixed Assets	68,458	70,976	69,143	67,950
Intangibles	536,978	118,344	422,302	118,205
Cost in Excess	—	420,981	119,712	415,075
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	5,952	10,974	11,574	11,446
Total Non Current Assets	611,388	621,275	622,731	612,676
Total Assets	833,016	829,061	844,162	812,641
Liabilities
Current Liabilities
Accounts Payable	110,498	103,960	110,663	87,119
Notes Payable	—	—	—	—
Short Term Debt	3,022	3,004	4,500	4,944
Accrued Expenses	22,060	48,355	18,319	22,158
Accrued Liabilities	41,936	—	34,335	39,507
Deferred Revenues	59,060	67,240	70,942	71,922
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	—	573	1,661	3,288
Total Current Liabilities	236,576	223,132	240,420	228,938
Non Current Liabilities
Long Term Debt	309,794	313,882	316,269	278,283
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	26,632	25,387	26,164	31,046
Other Non Current Liabilities	6,880	6,106	5,975	5,848
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	579,882	568,507	588,828	544,115
Total Liabilities	343,306	345,375	348,408	315,177
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	253,134	260,554	255,334	268,526
Common Par	142	142	141	141
Additional Paid in Capital	146,370	139,061	138,153	137,106
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	116,946	121,056	116,720	129,908
Treasury Stock	—	—	—	—
Other Equity Adjustments	251,810	295	320	1,371
Total Capitalization	562,928	574,436	571,603	546,809
Cash Flow	—	81,386	82,060	80,567
Working Capital	-14,948	-15,346	-18,989	-28,973
Free Cash Flow	—	-29,256	-30,398	-24,142
Invested Capital	562,928	574,436	571,603	546,809
Total Equity	253,134	260,554	255,334	268,526
Total Liabilities and Stock Equity	833,016	829,061	844,162	812,641

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	9,924	4,433	792	10,404
Restricted Cash	—	—	—	—
Marketable Securities	2,285	2,665	2,050	3,049
Accounts Receivable	146,942	166,163	52,693	71,342
Loans Receivable	—	—	—	—
Other Receivable	25,114	—	50,384	—
Receivables	172,056	166,163	103,077	71,342
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	—	—	—	—
Prepaid Expenses	9,425	7,268	5,386	6,544
Current Deferred Income Taxes	4,041	3,522	3,234	—
Other Current Assets	2,234	3,485	2,853	2,632
Total Current Assets	199,965	187,536	117,392	93,971
Land and Improvements	4,317	4,105	3,959	5,391
Building and Improvements	47,253	43,994	38,182	35,147
Machinery Furniture and Equipment	144,472	126,455	110,156	95,251
Construction in Progress	—	—	—	—
Other Fixed Assets	—	—	—	—
Total Fixed Assets	196,042	174,554	152,297	135,789
Gross Fixed Assets	196,042	174,554	152,297	135,789
Accumulated Depreciation and Depletion	128,092	113,382	103,767	93,252
Net Fixed Assets	67,950	61,172	48,530	42,537
Intangibles	118,205	108,046	364,716	365,286
Cost in Excess	415,075	381,749	—	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	11,446	11,072	13,129	7,642
Total Non Current Assets	612,676	562,039	426,375	415,465
Total Assets	812,641	749,575	543,767	509,436
Liabilities
Current Liabilities
Accounts Payable	87,119	89,502	56,977	36,695
Notes Payable	—	—	—	—
Short Term Debt	4,944	4,627	5,644	34,134
Accrued Expenses	22,158	45,757	25,928	7,028
Accrued Liabilities	39,507	—	—	15,917
Deferred Revenues	71,922	77,944	86,080	53,034
Current Deferred Income Tax Liabilities	—	—	—	170
Other Current Liabilities	3,288	4,655	7,550	3,730
Total Current Liabilities	228,938	222,485	182,179	150,708
Non Current Liabilities
Long Term Debt	278,283	255,263	142,362	162,092
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	31,046	35,421	19,769	23,460
Other Non Current Liabilities	5,848	2,248	1,590	1,701
Minority Interest Liabilities	—	—	—	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	544,115	515,417	345,900	337,961
Total Liabilities	315,177	292,932	163,721	187,253
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	268,526	234,158	197,867	171,475
Common Par	141	138	135	134
Additional Paid in Capital	137,106	126,943	110,420	106,669
Cumulative Translation Adjustment	—	-588	—	—
Retained Earnings	129,908	108,391	90,631	69,770
Treasury Stock	—	—	-1,297	-2,311
Other Equity Adjustments	1,371	-726	-2,022	-2,787
Total Capitalization	546,809	489,421	340,229	333,567
Cash Flow	80,567	62,773	62,983	48,104
Working Capital	-28,973	-34,949	-64,787	-56,737
Free Cash Flow	-24,142	-117,873	48,134	-41,406
Invested Capital	546,809	489,421	340,229	333,567
Total Equity	268,526	234,158	197,867	171,475
Total Liabilities and Stock Equity	812,641	749,575	543,767	509,436