International Paper Co.

(NYSE:IP)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	771,000	3,979,000	880,000	905,000
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	3,864,000	3,284,000	3,206,000	3,152,000
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	3,864,000	3,284,000	3,206,000	3,152,000
Raw Materials	—	397,000	409,000	320,000
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	1,452,000	1,380,000	1,413,000
Other Inventories	—	370,000	358,000	338,000
Inventories Adjustments and Allowances	—	—	—	—
Inventories	2,766,000	2,219,000	2,147,000	2,071,000
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	217,000	184,000	206,000	213,000
Other Current Assets	272,000	353,000	273,000	394,000
Total Current Assets	7,890,000	10,019,000	6,712,000	6,735,000
Land and Improvements	—	—	—	770,000
Building and Improvements	—	—	—	23,784,000
Machinery Furniture and Equipment	—	—	—	—
Construction in Progress	—	—	—	—
Other Fixed Assets	—	25,347,000	25,195,000	1,262,000
Total Fixed Assets	—	25,347,000	25,195,000	25,816,000
Gross Fixed Assets	14,755,000	25,347,000	25,195,000	25,816,000
Accumulated Depreciation and Depletion	—	14,905,000	14,905,000	14,905,000
Net Fixed Assets	14,755,000	10,442,000	10,290,000	10,911,000
Intangibles	—	—	—	—
Cost in Excess	3,877,000	3,722,000	3,658,000	3,650,000
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	3,647,000	3,790,000	3,695,000	2,863,000
Total Non Current Assets	22,279,000	17,954,000	17,643,000	17,424,000
Total Assets	30,169,000	27,973,000	24,355,000	24,159,000
Liabilities
Current Liabilities
Accounts Payable	4,155,000	2,261,000	2,184,000	2,145,000
Notes Payable	800,000	757,000	727,000	267,000
Short Term Debt	—	—	—	—
Accrued Expenses	—	—	—	—
Accrued Liabilities	—	1,320,000	1,234,000	1,426,000
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	—	—	—	4,000
Total Current Liabilities	4,955,000	4,338,000	4,145,000	3,842,000
Non Current Liabilities
Long Term Debt	11,232,000	8,915,000	6,037,000	6,353,000
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	3,124,000	3,166,000	3,117,000	2,919,000
Other Non Current Liabilities	1,854,000	1,806,000	1,823,000	2,145,000
Minority Interest Liabilities	239,000	245,000	234,000	228,000
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	21,404,000	18,470,000	15,356,000	15,487,000
Total Liabilities	16,449,000	14,132,000	11,211,000	11,645,000
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	8,765,000	9,503,000	8,999,000	8,672,000
Common Par	4,206,000	494,000	494,000	494,000
Additional Paid in Capital	—	6,691,000	6,671,000	6,755,000
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	4,559,000	4,517,000	4,396,000	4,375,000
Treasury Stock	—	-2,384,000	-2,383,000	-2,481,000
Other Equity Adjustments	—	185,000	-179,000	-471,000
Total Capitalization	19,997,000	18,418,000	15,036,000	15,025,000
Cash Flow	—	2,050,000	1,977,000	2,254,000
Working Capital	2,935,000	5,681,000	2,567,000	2,893,000
Free Cash Flow	—	324,000	121,000	1,595,000
Invested Capital	19,997,000	18,418,000	15,036,000	15,025,000
Total Equity	8,765,000	9,503,000	8,999,000	8,672,000
Total Liabilities and Stock Equity	30,169,000	27,973,000	24,355,000	24,159,000

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	905,000	1,624,000	1,641,000	2,596,000
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	3,152,000	2,704,000	2,926,000	2,994,000
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	3,152,000	2,704,000	2,926,000	2,994,000
Raw Materials	320,000	265,000	404,000	371,000
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	1,413,000	1,341,000	1,644,000	1,980,000
Other Inventories	338,000	303,000	386,000	367,000
Inventories Adjustments and Allowances	—	—	—	—
Inventories	2,071,000	1,909,000	2,434,000	2,718,000
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	213,000	490,000	279,000	470,000
Other Current Assets	394,000	1,910,000	129,000	541,000
Total Current Assets	6,735,000	8,637,000	7,409,000	9,319,000
Land and Improvements	770,000	5,352,000	2,190,000	—
Building and Improvements	23,784,000	—	—	—
Machinery Furniture and Equipment	—	—	—	—
Construction in Progress	—	—	—	—
Other Fixed Assets	1,262,000	17,950,000	28,414,000	31,375,000
Total Fixed Assets	25,816,000	23,302,000	30,604,000	31,375,000
Gross Fixed Assets	25,816,000	23,302,000	30,604,000	31,375,000
Accumulated Depreciation and Depletion	14,905,000	14,050,000	16,613,000	17,943,000
Net Fixed Assets	10,911,000	9,252,000	13,991,000	13,432,000
Intangibles	—	—	—	4,994,000
Cost in Excess	3,650,000	2,929,000	5,043,000	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	2,863,000	3,216,000	2,328,000	6,472,000
Total Non Current Assets	17,424,000	15,397,000	21,362,000	24,898,000
Total Assets	24,159,000	24,034,000	28,771,000	34,217,000
Liabilities
Current Liabilities
Accounts Payable	2,145,000	1,907,000	2,085,000	2,279,000
Notes Payable	267,000	692,000	1,181,000	506,000
Short Term Debt	—	—	—	—
Accrued Expenses	—	—	—	—
Accrued Liabilities	1,426,000	1,709,000	1,542,000	2,005,000
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	4,000	333,000	36,000	82,000
Total Current Liabilities	3,842,000	4,641,000	4,844,000	4,872,000
Non Current Liabilities
Long Term Debt	6,353,000	6,531,000	11,023,000	14,132,000
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	2,919,000	2,233,000	726,000	1,697,000
Other Non Current Liabilities	2,145,000	2,453,000	3,616,000	3,714,000
Minority Interest Liabilities	228,000	213,000	211,000	1,548,000
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	15,487,000	16,071,000	20,420,000	25,963,000
Total Liabilities	11,645,000	11,430,000	15,576,000	21,091,000
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	8,672,000	7,963,000	8,351,000	8,254,000
Common Par	494,000	493,000	491,000	487,000
Additional Paid in Capital	6,755,000	6,735,000	6,627,000	6,562,000
Cumulative Translation Adjustment	—	—	—	—
Retained Earnings	4,375,000	3,737,000	3,172,000	2,562,000
Treasury Stock	-2,481,000	-1,438,000	-4,000	—
Other Equity Adjustments	-471,000	-1,564,000	-1,935,000	-1,357,000
Total Capitalization	15,025,000	14,494,000	19,374,000	22,386,000
Cash Flow	2,254,000	2,208,000	2,476,000	1,530,000
Working Capital	2,893,000	3,996,000	2,565,000	4,447,000
Free Cash Flow	1,595,000	2,468,000	-251,000	270,000
Invested Capital	15,025,000	14,494,000	19,374,000	22,386,000
Total Equity	8,672,000	7,963,000	8,351,000	8,254,000
Total Liabilities and Stock Equity	24,159,000	24,034,000	28,771,000	34,217,000