| Cash Flow Statement |
| Cash At Beginning Of Period |
413,340 |
255,201 |
255,201 |
255,201 |
| Cash At End Of Period |
169,557 |
413,340 |
471,504 |
230,148 |
| Net Change In Cash And Cash Equivalents |
-243,783 |
158,139 |
216,303 |
-25,053 |
| Effect Of Exchange Rate Changes |
-7,570 |
1,263 |
2,155 |
2,356 |
| Net Income Or Loss |
-52,144 |
476,762 |
538,622 |
94,443 |
| Cash From Operating Activities |
| Depreciation Expenses |
33,585 |
116,572 |
85,542 |
54,122 |
| Amortization Expenses |
— |
99,891 |
2,556 |
1,610 |
| Amortization Of Intangibles Expenses |
27,157 |
— |
46,277 |
30,013 |
| Deferred Income Taxes |
45,007 |
60,550 |
19,142 |
14,560 |
| Operating Gains Or Losses |
5,133 |
-85,043 |
-66,081 |
-82,296 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-16,724 |
11,427 |
-86,398 |
-236,938 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
-120,910 |
-14,360 |
40,563 |
21,093 |
| Increase Or Decrease In Other Current Assets |
-120,910 |
-14,360 |
40,563 |
21,093 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
21,575 |
-17,504 |
10,708 |
10,375 |
| Increase Or Decrease In Other Working Capital |
-144,562 |
60,833 |
128,025 |
-40,343 |
| Other Non Cash Items |
24,046 |
-10,439 |
53,903 |
89,304 |
| Net Cash From Continuing Operations |
26,248 |
130,746 |
96,634 |
81,601 |
| Net Cash From Discontinued Operations |
-199,681 |
829,435 |
869,493 |
37,544 |
| Net Cash From Operating Activities |
— |
755 |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-67,210 |
-306,127 |
-217,254 |
-121,919 |
| Acquisitions |
— |
-167,378 |
-130,813 |
-36,924 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-36,072 |
-934,335 |
-738,991 |
-448,691 |
| Other Investing Changes Net |
2,278 |
39,574 |
-2,086 |
20,833 |
| Cash From Discontinued Investing Activities |
— |
-755 |
— |
— |
| Net Cash From Investing Activities |
57,597 |
-86,805 |
-19,290 |
305,251 |
| Cash From Financing Activities |
| Issuance Of Debt |
63,316 |
196,945 |
149,230 |
117,628 |
| Issuance Of Capital Stock |
— |
— |
— |
— |
| Repayment Of Debt |
-165,204 |
-799,998 |
-799,998 |
-499,998 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
5,354 |
16,544 |
14,713 |
12,166 |
| Net Other Financing Charges |
5,354 |
16,544 |
14,713 |
12,166 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-94,229 |
-586,509 |
-636,055 |
-370,204 |