| Cash Flow Statement |
| Cash At Beginning Of Period |
119,597 |
119,597 |
119,597 |
204,257 |
| Cash At End Of Period |
241,727 |
362,858 |
215,877 |
119,597 |
| Net Change In Cash And Cash Equivalents |
122,130 |
243,261 |
96,280 |
-84,660 |
| Effect Of Exchange Rate Changes |
211 |
-8 |
-40 |
188 |
| Net Income Or Loss |
252,117 |
177,154 |
92,290 |
240,612 |
| Cash From Operating Activities |
| Depreciation Expenses |
36,191 |
21,790 |
10,946 |
32,701 |
| Amortization Expenses |
879 |
360 |
177 |
698 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-6,681 |
-1,741 |
1,457 |
-3,222 |
| Operating Gains Or Losses |
-38 |
-36 |
-25 |
-9,439 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-30,666 |
-26,498 |
-22,578 |
-5,248 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
943 |
1,594 |
987 |
-2,359 |
| Increase Or Decrease In Other Current Assets |
943 |
1,594 |
987 |
-2,359 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
4,212 |
-5,515 |
-17,027 |
-3,400 |
| Increase Or Decrease In Other Working Capital |
58,869 |
50,411 |
38,146 |
74,003 |
| Other Non Cash Items |
97 |
-4,020 |
-375 |
1,267 |
| Net Cash From Continuing Operations |
-16,501 |
-21,947 |
-24,653 |
-37,832 |
| Net Cash From Discontinued Operations |
299,422 |
191,552 |
79,345 |
287,781 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-29,619 |
-15,068 |
-6,399 |
-104,365 |
| Acquisitions |
-37,330 |
-29,612 |
-29,612 |
-480,114 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-102,582 |
-100,592 |
-55,392 |
-332,357 |
| Other Investing Changes Net |
-112,422 |
-8,291 |
-2,547 |
6,677 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-45,376 |
70,377 |
32,231 |
-637,388 |
| Cash From Financing Activities |
| Issuance Of Debt |
4,099 |
3,607 |
1,990 |
9,931 |
| Issuance Of Capital Stock |
-28,249 |
-18,750 |
-9,375 |
-28,125 |
| Repayment Of Debt |
-343,550 |
-41,989 |
-40,555 |
-25,484 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
40,573 |
38,472 |
32,684 |
58,437 |
| Net Other Financing Charges |
40,573 |
38,472 |
32,684 |
58,437 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-132,127 |
-18,660 |
-15,256 |
264,759 |