| Cash Flow Statement |
| Cash At Beginning Of Period |
49,628 |
49,628 |
54,174 |
54,174 |
| Cash At End Of Period |
56,318 |
61,776 |
49,628 |
28,251 |
| Net Change In Cash And Cash Equivalents |
6,690 |
12,148 |
-4,546 |
-25,923 |
| Effect Of Exchange Rate Changes |
-621 |
-544 |
628 |
896 |
| Net Income Or Loss |
71,203 |
21,256 |
106,408 |
15,960 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
— |
— |
— |
| Amortization Expenses |
30,733 |
13,955 |
81,174 |
60,361 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-11,568 |
-8,165 |
8,578 |
20,387 |
| Operating Gains Or Losses |
-5,760 |
470 |
45,371 |
66,744 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-4,727 |
1,732 |
-8,641 |
-27,827 |
| Increase Or Decrease In Inventories |
-22,986 |
-18,577 |
-48,489 |
-57,053 |
| Increase Or Decrease In Prepaid Expenses |
1,534 |
-4,435 |
-32,756 |
— |
| Increase Or Decrease In Other Current Assets |
1,534 |
-4,435 |
-32,756 |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
-30,172 |
| Increase Or Decrease In Other Current Liabilities |
14,835 |
18,699 |
9,622 |
27,361 |
| Increase Or Decrease In Other Working Capital |
6,673 |
9,589 |
30,195 |
28,040 |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
579 |
-217 |
2,422 |
1,563 |
| Net Cash From Discontinued Operations |
80,516 |
34,307 |
193,884 |
105,364 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-137,565 |
-69,866 |
-209,367 |
-150,192 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
312 |
-8,323 |
23,586 |
25,114 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-137,253 |
-78,189 |
-185,781 |
-125,078 |
| Cash From Financing Activities |
| Issuance Of Debt |
76,039 |
76,039 |
337 |
337 |
| Issuance Of Capital Stock |
-186,277 |
-171,586 |
-19,637 |
-16,620 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
-6,139 |
-3,069 |
-46,699 |
-43,777 |
| Payment Of Cash Dividends |
— |
— |
— |
— |
| Net Other Financing Charges |
— |
— |
— |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
64,048 |
56,574 |
-13,277 |
-7,105 |