| Cash Flow Statement |
| Cash At Beginning Of Period |
154,000 |
154,000 |
154,000 |
263,200 |
| Cash At End Of Period |
107,200 |
140,700 |
166,400 |
154,000 |
| Net Change In Cash And Cash Equivalents |
-46,800 |
-13,300 |
12,400 |
-109,200 |
| Effect Of Exchange Rate Changes |
-1,300 |
2,600 |
2,800 |
11,700 |
| Net Income Or Loss |
10,800 |
31,000 |
7,300 |
-172,100 |
| Cash From Operating Activities |
| Depreciation Expenses |
290,100 |
191,300 |
93,800 |
412,900 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
15,000 |
200 |
-5,100 |
-202,700 |
| Operating Gains Or Losses |
14,400 |
29,000 |
-5,100 |
252,300 |
| Extraordinary Gains Or Losses |
-10,400 |
-8,800 |
-400 |
— |
| Increase Or Decrease In Receivables |
-53,100 |
-91,300 |
28,400 |
56,400 |
| Increase Or Decrease In Inventories |
-98,100 |
-45,100 |
-123,900 |
-73,900 |
| Increase Or Decrease In Prepaid Expenses |
-16,700 |
11,200 |
5,900 |
3,100 |
| Increase Or Decrease In Other Current Assets |
-16,700 |
11,200 |
5,900 |
3,100 |
| Increase Or Decrease In Payables |
20,900 |
9,900 |
-7,800 |
53,400 |
| Increase Or Decrease In Other Current Liabilities |
-3,400 |
41,700 |
41,900 |
-148,200 |
| Increase Or Decrease In Other Working Capital |
20,300 |
-12,800 |
-5,100 |
-86,900 |
| Other Non Cash Items |
-184,600 |
-153,500 |
-64,500 |
-187,700 |
| Net Cash From Continuing Operations |
41,100 |
17,000 |
25,000 |
41,900 |
| Net Cash From Discontinued Operations |
46,300 |
19,800 |
-9,600 |
-51,500 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
3,600 |
3,600 |
5,200 |
14,400 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-360,800 |
-250,500 |
-131,400 |
-665,100 |
| Acquisitions |
— |
— |
— |
863,100 |
| Purchase Of Long Term Investments |
-36,800 |
-40,800 |
— |
-12,800 |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-6,500 |
-3,200 |
-4,100 |
900 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-400,500 |
-290,900 |
-130,300 |
200,500 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
— |
— |
— |
| Issuance Of Capital Stock |
-44,900 |
-42,300 |
-17,800 |
-443,000 |
| Repayment Of Debt |
-3,800 |
— |
— |
— |
| Repurchase Of Capital Stock |
-73,800 |
-50,400 |
-27,000 |
-102,800 |
| Payment Of Cash Dividends |
-2,600 |
-5,900 |
-300 |
-4,900 |
| Net Other Financing Charges |
-2,600 |
-5,900 |
-300 |
-4,900 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
308,700 |
255,200 |
149,500 |
-269,900 |