Hutchison Telecommunications International Limited

(NYSE:HTX)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Jun 30, 2008	Dec 31, 2007	Sep 30, 2007
Assets
Current Assets
Cash & Equivalents	4,775,000	4,695,000	—
Restricted Cash	—	—	—
Marketable Securities	—	—	—
Accounts Receivable	707,000	532,000	—
Loans Receivable	—	—	—
Other Receivable	14,000	71,000	—
Receivables	721,000	603,000	—
Raw Materials	—	—	—
Work in Progress	—	—	—
Purchased Components	—	—	—
Finished Goods	—	—	—
Other Inventories	60,000	66,000	—
Inventories Adjustments and Allowances	—	—	—
Inventories	60,000	66,000	—
Prepaid Expenses	—	—	—
Current Deferred Income Taxes	—	—	—
Other Current Assets	—	3,000	—
Total Current Assets	5,556,000	5,367,000	—
Land and Improvements	—	—	—
Building and Improvements	11,000	11,000	—
Machinery Furniture and Equipment	4,487,000	4,181,000	—
Construction in Progress	83,000	88,000	—
Other Fixed Assets	939,000	868,000	—
Total Fixed Assets	5,520,000	5,148,000	—
Gross Fixed Assets	5,519,000	5,149,000	—
Accumulated Depreciation and Depletion	3,289,000	2,975,000	—
Net Fixed Assets	2,230,000	2,174,000	—
Intangibles	1,053,000	1,003,000	—
Cost in Excess	813,000	778,000	—
Non Current Deferred Income Taxes	48,000	48,000	—
Other Non Current Assets	513,000	430,000	—
Total Non Current Assets	4,657,000	4,433,000	—
Total Assets	10,213,000	9,800,000	—
Liabilities
Current Liabilities
Accounts Payable	1,086,000	225,000	—
Notes Payable	—	—	—
Short Term Debt	864,000	652,000	—
Accrued Expenses	—	543,000	—
Accrued Liabilities	—	—	—
Deferred Revenues	—	45,000	—
Current Deferred Income Tax Liabilities	—	—	—
Other Current Liabilities	34,000	230,000	—
Total Current Liabilities	1,984,000	1,695,000	—
Non Current Liabilities
Long Term Debt	581,000	761,000	—
Capital Lease Obligations	—	—	—
Deferred Income Tax Liabilities	80,000	75,000	—
Other Non Current Liabilities	343,000	327,000	—
Minority Interest Liabilities	423,000	366,000	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—
Preferred Equity Outside Stock Equity	—	—	—
Total Non Current Liabilities	3,411,000	3,224,000	—
Total Liabilities	1,427,000	1,529,000	—
Shareholders' Equity
Preferred Stock Equity	—	—	—
Common Stock Equity	6,802,000	6,576,000	—
Common Par	154,000	153,000	—
Additional Paid in Capital	—	2,758,000	—
Cumulative Translation Adjustment	—	-94,000	—
Retained Earnings	6,648,000	3,560,000	—
Treasury Stock	—	—	—
Other Equity Adjustments	—	199,000	—
Total Capitalization	7,383,000	7,337,000	—
Cash Flow	—	9,119,000	—
Working Capital	3,572,000	3,672,000	—
Free Cash Flow	92,000	198,000	—
Invested Capital	7,383,000	7,337,000	—
Total Equity	6,802,000	6,576,000	—
Total Liabilities and Stock Equity	10,213,000	9,800,000	—

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	4,695,000	263,000	314,000	271,000
Restricted Cash	—	—	—	1,000
Marketable Securities	—	—	—	—
Accounts Receivable	532,000	458,000	421,000	—
Loans Receivable	—	—	—	—
Other Receivable	71,000	839,000	870,000	—
Receivables	603,000	1,297,000	1,291,000	—
Raw Materials	—	—	—	—
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	—	—	—	—
Other Inventories	66,000	56,000	89,000	—
Inventories Adjustments and Allowances	—	—	—	—
Inventories	66,000	56,000	89,000	—
Prepaid Expenses	—	—	—	—
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	3,000	3,000	2,000	542,000
Total Current Assets	5,367,000	1,619,000	1,696,000	814,000
Land and Improvements	—	—	—	25,000
Building and Improvements	11,000	30,000	27,000	—
Machinery Furniture and Equipment	4,181,000	5,599,000	4,432,000	3,205,000
Construction in Progress	88,000	353,000	168,000	162,000
Other Fixed Assets	868,000	906,000	816,000	560,000
Total Fixed Assets	5,148,000	6,888,000	5,442,000	3,951,000
Gross Fixed Assets	5,149,000	6,887,000	5,443,000	3,951,000
Accumulated Depreciation and Depletion	2,975,000	2,779,000	2,270,000	1,348,000
Net Fixed Assets	2,174,000	4,108,000	3,173,000	2,603,000
Intangibles	1,003,000	1,383,000	1,184,000	790,000
Cost in Excess	778,000	2,516,000	1,250,000	—
Non Current Deferred Income Taxes	48,000	128,000	118,000	109,000
Other Non Current Assets	430,000	492,000	268,000	806,000
Total Non Current Assets	4,433,000	8,627,000	5,993,000	4,308,000
Total Assets	9,800,000	10,246,000	7,689,000	5,122,000
Liabilities
Current Liabilities
Accounts Payable	225,000	325,000	285,000	—
Notes Payable	—	—	—	—
Short Term Debt	652,000	2,063,000	992,000	1,782,000
Accrued Expenses	543,000	1,023,000	686,000	—
Accrued Liabilities	—	—	123,000	—
Deferred Revenues	45,000	75,000	73,000	—
Current Deferred Income Tax Liabilities	—	311,000	—	—
Other Current Liabilities	230,000	44,000	225,000	868,000
Total Current Liabilities	1,695,000	3,839,000	2,383,000	2,650,000
Non Current Liabilities
Long Term Debt	761,000	3,004,000	2,451,000	461,000
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	75,000	138,000	124,000	19,000
Other Non Current Liabilities	327,000	384,000	172,000	16,000
Minority Interest Liabilities	366,000	740,000	471,000	137,000
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	3,224,000	8,107,000	5,602,000	3,283,000
Total Liabilities	1,529,000	4,266,000	3,218,000	633,000
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	6,576,000	2,141,000	2,086,000	1,839,000
Common Par	153,000	153,000	153,000	145,000
Additional Paid in Capital	2,758,000	2,744,000	—	2,488,000
Cumulative Translation Adjustment	-94,000	-47,000	—	-32,000
Retained Earnings	3,560,000	-889,000	1,933,000	-762,000
Treasury Stock	—	—	—	—
Other Equity Adjustments	199,000	181,000	—	—
Total Capitalization	7,337,000	5,145,000	4,537,000	2,300,000
Cash Flow	9,119,000	678,000	464,000	458,000
Working Capital	3,672,000	-2,222,000	-688,000	-1,836,000
Free Cash Flow	198,000	-434,000	-21,000	-466,000
Invested Capital	7,337,000	5,145,000	4,537,000	2,300,000
Total Equity	6,576,000	2,141,000	2,086,000	1,839,000
Total Liabilities and Stock Equity	9,800,000	10,248,000	7,688,000	5,122,000